Formula One Group

FWONA | NASDAQ

Price Alert Chart Builder DCF Calculator

$87.40

+$1.66 (+1.94%)

Sep 21, 2026, 11:53 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	4.48B	3.65B	3.22B	2.57B	2.14B	1.15B
Cost of Revenue	3.36B	2.49B	2.24B	1.75B	1.49B	974M
Gross Profit	1.12B	1.17B	982M	823M	647M	171M
Operating Income	604M	287M	297M	173M	40M	-444M
Interest Income	n/a	n/a	n/a	n/a	n/a	7M
Pretax Income	733M	17M	211M	251M	-157M	-706M
Net Income	555M	-30M	185M	558M	-190M	-596M
Selling & General & Admin	35M	408M	316M	288M	n/a	174M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	479M	470M	369M	362M	607M	441M
Operating Expenses	514M	878M	685M	650M	607M	615M
Interest Expense	28M	208M	214M	149M	123M	146M
Selling & Marketing Expenses	n/a	34M	28M	24M	n/a	174M
Cost & Expenses	3.88B	3.37B	2.93B	2.4B	2.1B	1.59B
Income Tax Expense	137M	47M	27M	-311M	-37M	-112M
Shares Outstanding (Basic)	250M	240M	234M	233M	232M	232M
Shares Outstanding (Diluted)	252M	243M	240M	244M	240M	238M
EPS (Basic)	2.22	-0.12	0.79	2.39	-0.82	-2.56
EPS (Diluted)	2.15	-0.12	0.77	2.15	-0.82	-2.50
EBITDA	1.15B	577M	794M	762M	363M	-119M
EBIT	761M	225M	425M	400M	-34M	-560M
Depreciation & Amortization	393M	352M	369M	362M	397M	441M