Futu  Limited logo

Futu Limited

FUTU | NASDAQ
Chart Builder DCF Calculator
$114.20
+$2.19 (+1.96%)
Sep 21, 2026, 1:42 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
10.04B 11.34B 9.82B 7.91B 6.55B 5.44B 4.45B 4.22B 4.13B 4.28B 4.36B 4.03B 3.55B 2.93B 2.47B 2.33B 2.22B 2.81B 2.84B 2.63B 2.33B
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 42.67M 74.16M 74.16M 74.16M 65.33M 68.19M 68.19M 68.19M 34.36M n/a 13.57M
Stock-Based Compensation
357.37M 343.02M 339.63M 323.59M 323.19M 334.93M 326.12M 313.68M 300.66M 290.83M 272.58M 257.22M 230.25M 204.53M 183.32M 162.75M 132.43M 98.91M 78.82M 53.92M 43.68M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -836K -169.82M -169.82M -169.82M 24.45M -422.57M -422.57M -422.57M -58.69B -58.07B -28.63B
Other Non-Cash Items
-10.4B -11.68B -10.16B -8.24B -6.87B -5.78B -4.78B -4.53B -4.43B -4.57B -3.58B -2.19B -1.69B -1.04B -1.13B -1.43B -1.29B -1.85B 14.52B 14.17B 14.92B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -40.41M -51.58M -51.58M -51.58M -24.34M -12.64M -12.64M -12.64M -12.62M -13.15M -13.15M
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 252.02M -12.75B -12.75B -12.75B -12.7B 19.25B 19.25B 19.25B 2.54B -16.4B n/a
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.3B -10.64B -10.64B -10.64B -11.14B 20.36B 20.36B 20.36B 20B 446.29M 17.3B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.04M -27.86M -27.86M -27.86M -25.86M -41.83M -41.83M -41.83M 2.73M 31.52M n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.52M -7.52M -7.52M -7.52M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -684.3M -699.67M -699.67M -699.67M -1.21B -1.19B -1.19B -1.19B n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 30.76M 42.79M 42.79M 42.79M 12.04M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 677K 677K 80.96M
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -676.1M -692.26M -692.26M -692.26M -1.22B -1.23B -1.23B -1.23B 3.4M 32.2M 80.96M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.08B -1.88B -1.88B -1.88B 608.16M -22.98B -22.98B -22.98B -21.39B n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -349.35M -414.78M -414.78M -414.78M -1.24B -1.18B -1.18B -1.18B -11.37M -11.37M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.98M 4.97M 4.97M 4.97M -18.88M -11.92M -11.92M -11.92M -286.8M -287.75M -147.85M
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.42B -2.29B -2.29B -2.29B -654.92M -24.17B -24.17B -24.17B -21.68B -299.11M -147.85M
Net Cash Flow
n/a n/a n/a n/a n/a n/a -329.95M 1.23B -2.38B -90.43M -3.57B -15.17B -11.56B -13.85B -13.14B -4.9B -4.9B -4.9B -1.52B 276.6M 17.27B
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.29B -10.67B -10.67B -10.67B -11.17B 20.32B 20.32B 20.32B 20.01B 477.82M 17.3B
Adj. Free Cash Flow
-357.37M -343.02M -339.63M -323.59M -323.19M -334.93M -326.12M -313.68M -300.66M -290.83M 1.02B -10.93B -10.9B -10.88B -11.35B 20.16B 20.19B 20.22B 19.93B 423.89M 17.25B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 63.05M 63.05M 63.05M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.04M -27.86M -27.86M -27.86M -25.86M -41.83M -41.83M -41.83M -60.32M -31.52M -63.05M
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.3B -10.64B -10.64B -10.64B -11.14B 20.36B 20.36B 20.36B 20.07B 509.34M 17.36B

© 2026 bestshares.com. All rights reserved.