H.B. Fuller logo

H.B. Fuller

FUL | NYSE
Chart Builder DCF Calculator
$49.79
+$0.38 (+0.77%)
Sep 21, 2026, 11:32 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Nov 28, 2025
FY 2024
Nov 29, 2024
FY 2023
Dec 1, 2023
FY 2022
Dec 2, 2022
FY 2021
Nov 26, 2021
FY 2020
Nov 27, 2020
Net Income
151.97M 130.4M 144.99M 180.41M 161.48M 123.79M
Depreciation & Amortization
178.32M 174.71M 159.84M 146.98M 143.17M 138.82M
Stock-Based Compensation
n/a 21.91M 19.91M 24.37M 22.37M 16.91M
Other Working Capital
38.03M -52.16M 39.28M 45.17M -127.82M 87.44M
Other Non-Cash Items
-2.81M 35.2M -44.05M -22.02M 81.79M -34.66M
Deferred Income Tax
-50.09M -36.19M -25.11M -15.23M 16.19M -24.73M
Change in Working Capital
-13.89M -23.59M 122.82M -57.99M -211.68M 111.43M
Operating Cash Flow
263.49M 302.44M 378.4M 256.51M 213.32M 331.56M
Capital Expenditures
-142.28M -139.24M -119.14M -129.96M -96.09M -87.29M
Cash Acquisitions
-92.45M -272.71M -205.09M -250.81M -5.45M -15.12M
Purchase of Investments
-2.55M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.03M 4.87M 5.03M 5.48M 6.87M -7.05M
Investing Cash Flow
-232.25M -407.08M -319.2M -375.29M -94.66M -109.46M
Debt Repayment
-6.77M 163.32M 67.96M 178.36M -147.15M -213.87M
Common Stock Repurchased
-60.71M -39.56M -2.57M -3.95M -2.68M -3.43M
Dividend Paid
-50.27M -47.6M -43.4M -39.21M -34.86M -33.46M
Other Financial Acitivies
n/a n/a -1.48M 25.12M -1.7M 11.55M
Financial Cash Flow
-107.9M 112.09M 35.14M 160.32M -154.07M -239.21M
Net Cash Flow
-62.14M -10.1M 99.54M 18.12M -38.75M -11.66M
Free Cash Flow
121.22M 163.2M 259.26M 126.55M 117.23M 244.27M
Adj. Free Cash Flow
121.22M 141.29M 239.35M 102.18M 94.86M 227.36M
Maintenance CapEx
-142.28M -126.12M -119.14M -23.57M n/a -87.29M
Growth CapEx
n/a -13.12M n/a -106.4M -96.09M n/a
Owner Earnings
121.22M 176.31M 259.26M 232.95M 213.32M 244.27M

© 2026 bestshares.com. All rights reserved.