JFrog Ltd. logo

JFrog Ltd.

FROG | NASDAQ
Chart Builder DCF Calculator
$93.46
+$0.65 (+0.70%)
Sep 21, 2026, 9:37 AM ET · Market open

Market Data

Market Cap
$11.24B
Enterprise Value
$10.43B
Beta
1.28
Average Volume
2.73M
Shares Outstanding (Diluted)
121.82M
Shares Change YoY
5.7%
Institutional Ownership
85.78%
Exchange
NASDAQ
ISIN
IL0011684185

Price Performance

Price Change 1M
1.9%
Price Change 3M
16.2%
Price Change 6M
117.7%
Price Change YTD
55.8%
Price Change 1Y
85.6%
Price Change 3Y
257.0%
Price Change 5Y
162.6%
1M CAGR (ann.)
11.8%
1Y CAGR (ann.)
93.5%
5Y CAGR (ann.)
20.5%
All-Time CAGR
6.2%

Valuation

PE Ratio
-250.84
Forward PE
82.75
PEG Ratio
-3.10
Forward PEG
-14.97
PS Ratio
18.74
Forward PS
14.60
PB Ratio
11.70
P/FCF Ratio
66.24
P/Adj. FCF Ratio
1,292.98
P/OCF Ratio
64.01
EV/Sales
17.39
EV/EBIT
-256.14
EV/EBITDA
-567.28
EV/FCF
61.47
Earnings Yield
-0.4%
FCF Yield
1.5%
Adj. FCF Yield
0.1%

Financial Health

Net Cash
$824.49M
Total Debt
$14.57M
Cash & Short-Term Investments
$824.49M
Total Assets
$1.49B
Current Ratio
2.14
Quick Ratio
2.14
Debt / Equity Ratio
0.02
Debt / EBITDA
-0.79
Debt / FCF
0.09
OCF / Debt
12.10
Interest Coverage
0.00
Altman Z-Score
13.09
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
77.9%
Operating Profit Margin
-11.2%
EBITDA Margin
-3.1%
Net Profit Margin
-7.3%
FCF Margin
28.3%
Adj. FCF Margin
1.4%
SBC / Revenue
26.8%
SBC Impact (per share)
-94.9%

Returns

Return on Assets
-3.0%
Return on Equity
-4.8%
Return on Invested Capital
-6.6%
Return on Capital Employed
-6.6%
Return on Tangible Assets
-4.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
24.3%
Revenue CAGR 5Y
27.9%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
7.5%
EPS CAGR 5Y
16.4%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
90.0%
FCF CAGR 5Y
29.1%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
24
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.23
EPS Growth Est (next Q)
4.5%
Revenue Est (next Q)
$165.77M
Revenue Growth Est (next Q)
21.1%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$110.25
Price Target Upside
18.8%

Cash Flow

Operating Cash Flow
$176.26M
Free Cash Flow
$169.7M
Adj. Free Cash Flow
$8.69M
FCF Per Share
$1.39
OCF Per Share
$1.45
OCF/S Ratio
29.4%

Income Statement

Revenue
$599.96M
Gross Profit
$467.14M
Operating Income
$-67.17M
EBITDA
$-18.39M
Net Income
$-44.07M
EPS (Diluted)
-$0.37
Revenue / Employee
$333.31K
Profit / Employee
$-24.49K
Employees
1,800

© 2026 bestshares.com. All rights reserved.