Firefly Aerospace Inc. logo

Firefly Aerospace Inc.

FLY | NASDAQ
Chart Builder DCF Calculator
$22.82
+$1.85 (+8.82%)
At close: Sep 21, 2026, 4:00 PM ET
$23.12
+$0.30 (+1.31%)
After-hours: Sep 21, 2026, 7:59 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Revenue
287.01M 184.88M 159.86M 102.18M 71.4M 76.93M 29.39M 8.32M
Cost of Revenue
231.72M 149.46M 132.48M 87.48M 65.19M 71.76M 28.36M 10.24M
Gross Profit
55.3M 35.42M 27.37M 14.7M 6.21M 5.17M 1.03M -1.92M
Operating Income
-334.09M -293.25M -256.12M -175.09M -112.89M -107.44M -98.04M -49.14M
Interest Income
21.75M 17.42M 11.44M 1.33M n/a n/a n/a n/a
Pretax Income
-400.56M -371.98M -335.47M -257.28M -123.87M -113.55M -106.22M -52.77M
Net Income
-363.46M -334.92M -298.34M -257.28M -123.87M -113.55M -106.22M -52.77M
Selling & General & Admin
144.02M 109.05M 83.38M 47.24M 25.32M 25.04M 21.87M 9.58M
Research & Development
245.37M 219.62M 200.12M 142.55M 93.79M 87.56M 77.18M 37.64M
Other Expenses
n/a n/a n/a n/a n/a 19K 22K 3K
Operating Expenses
389.39M 328.66M 283.5M 189.79M 119.11M 112.62M 99.07M 47.22M
Interest Expense
9.82M 13.26M 14.82M 10.4M 10.4M 8.9M 7.49M 3.75M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
621.11M 478.13M 415.98M 277.27M 184.3M 184.37M 127.43M 57.46M
Income Tax Expense
-37.1M -37.06M -37.13M n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
161.78M 159.64M 155.65M 148.14M 143.65M 143.65M 143.65M 143.65M
Shares Outstanding (Diluted)
161.78M 159.64M 155.65M 148.14M 143.65M 143.65M 143.65M 143.65M
EPS (Basic)
-2.39 -2.38 -2.27 -2.01 -1.06 -0.91 -0.81 -0.40
EPS (Diluted)
-2.39 -2.38 -2.27 -2.01 -1.06 -0.91 -0.81 -0.40
EBITDA
-359M -323.06M -296.92M -233.34M -105.55M -99.14M -95.73M -47.52M
EBIT
-390.74M -358.72M -320.65M -246.88M -113.47M -104.64M -98.73M -49.02M
Depreciation & Amortization
31.75M 35.67M 23.73M 13.54M 7.92M 5.5M 3M 1.5M

© 2026 bestshares.com. All rights reserved.