Exor N.V. logo

Exor N.V.

EXXRF | OTC
Chart Builder DCF Calculator
$79.82
-$2.01 (-2.45%)
Sep 18, 2026, 3:46 PM ET · Market open

Market Data

Market Cap
$16.14B
Enterprise Value
$16.02B
Beta
0.49
Average Volume
N/A
Shares Outstanding (Diluted)
205.21M
Shares Change YoY
-9.03%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-2.1%
Price Change 3M
6.2%
Price Change 6M
6.6%
Price Change YTD
-7.2%
Price Change 1Y
-19.0%
Price Change 3Y
-11.2%
Price Change 5Y
-5.4%
1M CAGR (ann.)
-2.4%
1Y CAGR (ann.)
-21.9%
5Y CAGR (ann.)
-0.2%
All-Time CAGR
7.1%

Valuation

PE Ratio
-3.81
Forward PE
10.92
PEG Ratio
0.05
Forward PEG
-0.20
PS Ratio
-3.96
Forward PS
29.10
PB Ratio
0.45
P/FCF Ratio
4.97
P/Adj. FCF Ratio
4.97
P/OCF Ratio
5.11
EV/Sales
-4.46
EV/EBIT
N/A
EV/EBITDA
27.52
EV/FCF
5.60
Earnings Yield
-26.6%
FCF Yield
20.4%
Adj. FCF Yield
20.4%

Financial Health

Net Debt
€2.88B
Total Debt
€3.67B
Cash & Short-Term Investments
€1.39B
Total Assets
€37.13B
Current Ratio
16.87
Quick Ratio
16.87
Debt / Equity Ratio
0.12
Debt / EBITDA
6.30
Debt / FCF
1.28
OCF / Debt
0.78
Interest Coverage
-36.95
Altman Z-Score
3.28
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
100.0%
Operating Profit Margin
102.9%
EBITDA Margin
-16.2%
Net Profit Margin
105.6%
FCF Margin
N/A
Adj. FCF Margin
N/A
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
-11.1%
Return on Equity
-11.4%
Return on Invested Capital
-10.8%
Return on Capital Employed
-10.9%
Return on Tangible Assets
-11.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
-52.8%
Revenue CAGR 5Y
-58.0%
Revenue CAGR 10Y
-38.6%
EPS CAGR 3Y
-935.6%
EPS CAGR 5Y
-101.2%
EPS CAGR 10Y
14.4%
FCF CAGR 3Y
58.1%
FCF CAGR 5Y
14.8%
FCF CAGR 10Y
7.1%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Sep 21, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Cash Flow

Operating Cash Flow
€2.86B
Free Cash Flow
€2.86B
Adj. Free Cash Flow
€2.86B
FCF Per Share
$13.79
OCF Per Share
$13.79
OCF/S Ratio
-79.7%

Income Statement

Revenue
€-3.59B
Gross Profit
€-3.59B
Operating Income
€-3.7B
EBITDA
€582M
Net Income
€-3.79B
EPS (Diluted)
-$18.48
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

© 2026 bestshares.com. All rights reserved.