bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • ExlService Inc. logo

    ExlService Inc.

    EXLS | NASDAQ
    Chart Builder DCF Calculator
    $35.26
    +$0.11 (+0.31%)
    At close: Sep 21, 2026, 4:00 PM ET
    $35.26
    $0 (0.00%)
    After-hours: Sep 21, 2026, 7:30 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $5.33B
    Enterprise Value
    $5.55B
    Beta
    0.81
    Average Volume
    2.59M
    Shares Outstanding (Diluted)
    152.83M
    Shares Change YoY
    -6.92%
    Institutional Ownership
    97.90%
    Exchange
    NASDAQ
    ISIN
    US3020811044

    Price Performance

    Price Change 1M
    -6.3%
    Price Change 3M
    34.8%
    Price Change 6M
    16.4%
    Price Change YTD
    -14.4%
    Price Change 1Y
    -19.1%
    Price Change 3Y
    25.9%
    Price Change 5Y
    42.2%
    1M CAGR (ann.)
    1.4%
    1Y CAGR (ann.)
    -17.4%
    5Y CAGR (ann.)
    7.6%
    All-Time CAGR
    11.5%

    Valuation

    PE Ratio
    22.18
    Forward PE
    12.58
    PEG Ratio
    2.48
    Forward PEG
    1.64
    PS Ratio
    2.39
    Forward PS
    2.00
    PB Ratio
    6.17
    P/FCF Ratio
    19.44
    P/Adj. FCF Ratio
    28.99
    P/OCF Ratio
    16.40
    EV/Sales
    2.48
    EV/EBIT
    15.58
    EV/EBITDA
    12.63
    EV/FCF
    20.18
    Earnings Yield
    4.5%
    FCF Yield
    5.1%
    Adj. FCF Yield
    3.5%

    Financial Health

    Net Debt
    $185.46M
    Total Debt
    $488.02M
    Cash & Short-Term Investments
    $283.82M
    Total Assets
    $1.75B
    Current Ratio
    1.24
    Quick Ratio
    1.24
    Debt / Equity Ratio
    0.56
    Debt / EBITDA
    1.11
    Debt / FCF
    1.77
    OCF / Debt
    0.67
    Interest Coverage
    10.87
    Altman Z-Score
    7.03
    Piotroski F-Score
    8

    Margins & Profitability

    Gross Profit Margin
    38.5%
    Operating Profit Margin
    14.9%
    EBITDA Margin
    19.6%
    Net Profit Margin
    11.2%
    FCF Margin
    12.3%
    Adj. FCF Margin
    8.2%
    SBC / Revenue
    4.0%
    SBC Impact (per share)
    -33.0%

    Returns

    Return on Assets
    14.3%
    Return on Equity
    28.5%
    Return on Invested Capital
    17.7%
    Return on Capital Employed
    31.9%
    Return on Tangible Assets
    19.2%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    13.2%
    Revenue CAGR 5Y
    16.9%
    Revenue CAGR 10Y
    12.9%
    EPS CAGR 3Y
    16.3%
    EPS CAGR 5Y
    18.2%
    EPS CAGR 10Y
    16.3%
    FCF CAGR 3Y
    28.1%
    FCF CAGR 5Y
    11.7%
    FCF CAGR 10Y
    14.6%

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    19
    EPS Growth Next 3Y
    N/A
    Revenue Growth Next 3Y
    N/A
    Earnings Date
    Oct 26, 2026
    EPS Estimate (next Q)
    $0.56
    EPS Growth Est (next Q)
    16.7%
    Revenue Est (next Q)
    $615.32M
    Revenue Growth Est (next Q)
    16.2%

    Fair Value Estimates

    Graham Number
    $14.25
    Graham Upside
    -59.6%
    Lynch Fair Value
    $28.89
    Lynch Upside
    -18.1%
    Price Target
    $44
    Price Target Upside
    24.8%

    Cash Flow

    Operating Cash Flow
    $327.71M
    Free Cash Flow
    $275.04M
    Adj. Free Cash Flow
    $184.41M
    FCF Per Share
    $1.80
    OCF Per Share
    $2.15
    OCF/S Ratio
    14.6%

    Income Statement

    Revenue
    $2.24B
    Gross Profit
    $861.62M
    Operating Income
    $333.32M
    EBITDA
    $439.28M
    Net Income
    $250M
    EPS (Diluted)
    $1.59
    Revenue / Employee
    $34.42K
    Profit / Employee
    $3.85K
    Employees
    65,000

    © 2026 bestshares.com. All rights reserved.