Equinox Gold Corp.

EQX | AMEX

Price Alert Chart Builder DCF Calculator

$12.18

-$0.27 (-2.17%)

Sep 21, 2026, 12:05 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-19.19M	339.29M	28.88M	-106.03M	554.89M	22.29M
Depreciation & Amortization	526.58M	211.9M	220.01M	188.84M	-269.88M	n/a
Stock-Based Compensation	n/a	n/a	n/a	n/a	7.33M	8.14M
Other Working Capital	-98.45M	-11.35M	3.79M	-4.93M	3.14M	-35.9M
Other Non-Cash Items	288.84M	-364.03M	295.77M	53.86M	-8.37M	219.73M
Deferred Income Tax	n/a	243.04M	-14.12M	7.62M	-19.85M	20.81M
Change in Working Capital	-98.45M	-58.01M	-172.09M	-87.82M	56.66M	-15.19M
Operating Cash Flow	697.77M	372.18M	358.46M	56.47M	320.78M	255.78M
Capital Expenditures	-704.47M	-412.07M	-523.3M	-557.07M	-344.22M	-174.75M
Cash Acquisitions	240.48M	-744.11M	22.85M	-3.34M	-83.5M	42.77M
Purchase of Investments	n/a	n/a	-8.93M	-7.42M	-90.96M	-12.48M
Sales Maturities Of Investments	3.08M	48.19M	53.36M	92.02M	90.96M	n/a
Other Investing Acitivies	-5.79M	-3.73M	-6.65M	56.82M	80.16M	13.29M
Investing Cash Flow	-466.7M	-1.11B	-462.67M	-419M	-347.57M	-131.17M
Debt Repayment	3.58M	530.51M	98.45M	262.62M	-55.29M	-33.98M
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-43.58M	-59.82M	-46.72M	-15.53M	-5.8M	143.86M
Financial Cash Flow	-40M	792.48M	92.5M	254.31M	-1.6M	152.67M
Net Cash Flow	167.43M	47.33M	-8.77M	-109.3M	-34.85M	277.21M
Free Cash Flow	-6.7M	-39.89M	-164.84M	-500.6M	-23.45M	81.03M
Adj. Free Cash Flow	-6.7M	-39.89M	-164.84M	-500.6M	-30.77M	72.89M
Maintenance CapEx	n/a	n/a	-149.16M	-557.07M	n/a	n/a
Growth CapEx	-704.47M	-412.07M	-374.14M	n/a	-344.22M	-174.75M
Owner Earnings	697.77M	372.18M	209.31M	-500.6M	320.78M	255.78M