Equity Residential

EQR | NYSE

Price Alert Chart Builder DCF Calculator

$63.66

-$2.31 (-3.50%)

Aug 17, 2026, 04:00 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	1.15B	1.07B	868.49M	807M	1.4B	962.5M
Depreciation & Amortization	1.02B	966.74M	901.5M	894.33M	851.38M	832.44M
Stock-Based Compensation	32.21M	31.29M	31.82M	29.51M	27.81M	23.17M
Other Working Capital	30.93M	35.89M	-6.75M	-4.43M	14.35M	-74.51M
Other Non-Cash Items	-604.93M	-534.53M	-271.17M	-271.39M	-1.05B	-478.54M
Deferred Income Tax	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	46.3M	39.13M	2.16M	-4.69M	29.73M	-74.04M
Operating Cash Flow	1.65B	1.57B	1.53B	1.45B	1.26B	1.27B
Capital Expenditures	-359.06M	-318.69M	-333.54M	-232.24M	-168.65M	-166.24M
Cash Acquisitions	-254.08M	-109.72M	-47.87M	-159.7M	-79.79M	-5.78M
Purchase of Investments	-250K	n/a	-2.5M	-2.06M	-168.29M	-773K
Sales Maturities Of Investments	1.04M	15.04M	3.04M	3.58M	191.4M	n/a
Other Investing Acitivies	-63.49M	-1.08B	-360.32M	270.02M	-376.24M	690.23M
Investing Cash Flow	-321.36M	-1.18B	-409.5M	107.79M	-434.62M	663.59M
Debt Repayment	43.86M	723.52M	-86.54M	-929.34M	291.45M	-1B
Common Stock Repurchased	-280.72M	-38.47M	-49.11M	n/a	n/a	n/a
Dividend Paid	-1.05B	-1.02B	-993.24M	-934.1M	-903.56M	-887.03M
Other Financial Acitivies	-52.41M	-19M	8.41M	-61.8M	47.05M	-57.29M
Financial Cash Flow	-1.33B	-376.95M	-1.12B	-1.79B	-565.06M	-1.95B
Net Cash Flow	-1.31M	20.17M	2.82M	-223.06M	260.51M	-17.27M
Free Cash Flow	1.29B	1.25B	1.2B	1.22B	1.09B	1.1B
Adj. Free Cash Flow	1.26B	1.22B	1.17B	1.19B	1.06B	1.08B
Maintenance CapEx	-338.4M	-191.86M	-16.51M	n/a	-168.65M	-166.24M
Growth CapEx	-20.66M	-126.83M	-317.03M	-232.24M	n/a	n/a
Owner Earnings	1.31B	1.38B	1.52B	1.45B	1.09B	1.1B