Equitable  Inc. logo

Equitable Inc.

EQH | NYSE
Chart Builder DCF Calculator
$54.37
+$0.42 (+0.78%)
Sep 21, 2026, 1:42 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-1.38B 1.31B 1.3B 2.39B 388M -349M
Depreciation & Amortization
872M n/a 812M 636M 519M 1.76B
Stock-Based Compensation
n/a n/a -144M 328M 274M 210M
Other Working Capital
-3.46B -1.66B -1.7B -1.39B -2.36B 511M
Other Non-Cash Items
4.68B 1.99B 434M -2.22B 983M -1.79B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.46B -1.66B -2.61B -1.39B -2.36B 110M
Operating Cash Flow
713M 1.64B -208M -250M -193M -61M
Capital Expenditures
-34M -153M -117M -167M -120M -107M
Cash Acquisitions
214M 340M n/a 40M n/a 219M
Purchase of Investments
-33.63B -31.25B -18.03B -21.33B -51.34B -30.31B
Sales Maturities Of Investments
22.94B 14.9B 15.26B 17.02B 40.44B 23.82B
Other Investing Acitivies
-274M 795M -1.97B -3.05B -1.68B -1.44B
Investing Cash Flow
-10.75B -15.36B -4.85B -7.49B -12.69B -7.82B
Debt Repayment
286M -807M 899M -62M 609M 300M
Common Stock Repurchased
-2.82B -1.26B -1.06B -1.06B -1.9B -579M
Dividend Paid
-375M -382M -381M -374M -375M -350M
Other Financial Acitivies
18.41B 14.55B 9.55B 8.54B 13.32B 9.81B
Financial Cash Flow
15.5B 12.1B 9B 7.05B 11.95B 9.67B
Net Cash Flow
5.5B -1.64B 3.96B -907M -991M 1.77B
Free Cash Flow
679M 1.49B -325M -417M -313M -168M
Adj. Free Cash Flow
679M 1.49B -181M -745M -587M -378M
Maintenance CapEx
-34M -90.42M -117M -4.73M -120M -59.72M
Growth CapEx
n/a -62.58M n/a -162.27M n/a -47.28M
Owner Earnings
679M 1.55B -325M -254.73M -313M -120.72M

© 2026 bestshares.com. All rights reserved.