Evolution Metals & Technologies Corp. Common Stock logo

Evolution Metals & Technologies Corp. Common Stock

EMAT | NASDAQ
Chart Builder DCF Calculator
$3.31
-$0.71 (-17.66%)
Sep 21, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q1 2022
Mar 30, 2022
Net Income
-452.97M -441.58M -1.79M -2.13M -1.78M -1.35M -829.77K -190.91K 54.08K -54.32K -836.03K -1.82M -1.84M -2.18M -1.39M -569.28K
Depreciation & Amortization
541K 252K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
1.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
9.56M 9.98M 751.28K 758.39K 332.11K 397.78K 278.92K -259.54K -162.59K 142.7K 1.71M 1.91M 44.26M 1.71M 463.09K 258.15K
Other Non-Cash Items
427.44M 426.28M -290.13K -229.73K -412.23K -608.04K -534.68K -752.74K -1.08M -2.17M -2.22M -2.06M -1.56M -718.4K -356.78K -7.78K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.86M 8.63M 751.28K 758.39K 332.11K 397.78K 278.92K -259.54K -162.59K 875.59K 2.44M 3.25M 45.59M 2.33M 1.09M 276.65K
Operating Cash Flow
-15.18M -6.42M -1.33M -1.6M -1.86M -1.56M -1.09M -1.2M -1.19M -1.35M -613.53K -621.45K 42.2M -568.5K -655.21K -300.41K
Capital Expenditures
-7.74M -24K -1 -7 -7 -7 -3 n/a n/a 8 8 8 5 n/a n/a n/a
Cash Acquisitions
-350K 1.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -2K n/a n/a n/a n/a n/a n/a -250K -750K -1.52M -2.05M -1.67M -3.82M -3.05M -2.28M
Sales Maturities Of Investments
6.07M 6.07M 6.07M 5.97M 12.3M 12.32M 12.32M 27.94M 15.73M 58.35M 42.64M 42.64M n/a n/a n/a n/a
Other Investing Acitivies
517.14K 2K n/a 184.69K 203.86K n/a n/a 461.77K 541.77K 442.6K n/a -99.17K n/a n/a n/a n/a
Investing Cash Flow
-1.5M 7.07M 6.07M 6.15M 12.5M 12.32M 12.32M 28.4M 16.03M 58.04M 41.11M 40.49M -1.67M -3.82M -3.05M -2.28M
Debt Repayment
19.11M 911.77K 1.13M 1.32M 1.4M 1.29M 818.13K 434.84K 977.71K 1.3M 2.01M 2.05M 1.67M 1.55M 772.77K n/a
Common Stock Repurchased
-5.87M -5.87M -5.87M -5.87M -12.22M -12.22M -12.22M -27.94M -15.72M -58.35M -42.64M -42.64M -42.64M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.3M -2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
10.94M -6.95M -4.74M -4.55M -10.82M -10.93M -11.4M -27.5M -14.74M -57.05M -40.63M -40.59M -40.97M 3.82M 3.05M 2.28M
Net Cash Flow
-6.43M -6.29M 2.84K -1.19K -1.85K -6.02K -5.58K -93.39K 2.36K -303.12K -341.78K -790.95K -653.56K -781.68K -655.21K -300.41K
Free Cash Flow
-22.92M -6.45M -1.33M -1.6M -1.86M -1.56M -1.09M -1.2M -1.19M -1.35M -613.52K -621.44K 42.2M -568.5K -655.21K -300.41K
Adj. Free Cash Flow
-24.86M -6.45M -1.33M -1.6M -1.86M -1.56M -1.09M -1.2M -1.19M -1.35M -613.52K -621.44K 42.2M -568.5K -655.21K -300.41K
Maintenance CapEx
-313K -24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-7.42M 3 -1 -7 -7 -7 -3 n/a 3 8 8 8 5 n/a n/a n/a
Owner Earnings
-15.49M -6.45M -1.33M -1.6M -1.86M -1.56M -1.73M -1.55M -44.01M -1.35M -613.53K -621.45K 41.9M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.