Enerflex Ltd. logo

Enerflex Ltd.

EFXT | NYSE
Chart Builder DCF Calculator
$22.43
-$0.31 (-1.36%)
At close: Sep 21, 2026, 4:00 PM ET
$22.45
+$0.02 (+0.08%)
After-hours: Sep 21, 2026, 5:11 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
75.89M 105.89M 87.48M 125.53M 121.11M 64.76M 27.51M -83.57M -101.47M -107.26M -84M -47.76M -75.96M -63.47M -73.84M -46.7M -17.26M -24.16M -20.79M 37.55M 42.84M 46.79M
Depreciation & Amortization
14.05M 19.05M 21.57M 154.68M 161.37M 154.47M 147.87M 155.94M 172.93M 185.33M 199.58M 192.72M 156.22M 125.85M 101.08M 78.04M 79.42M 79.55M 78.73M 72.54M 76.41M 80.95M
Stock-Based Compensation
18.88M 2.88M -123.42K 23.89M 19.68M 16.68M 24.1M 8.1M 4.42M 4.42M n/a n/a 2.26M 194.78K 4.24M 4.02M 5.47M 10.08M 11.3M 11.53M 8.91M 7.06M
Other Working Capital
32.1M -6.34M 22.67M -12.87M 39.05M 47.09M 70.11M 112.69M 138.86M 106.94M 54.23M 44.29M 40.16M 90.73M 52.35M -28.49M -54.13M -63.32M -25.33M -20.14M -38.76M -18M
Other Non-Cash Items
241.7M 226.89M 215.13M 8.77M -19.53M 26.96K -1.29M 75.02M 86.04M 87.27M 85.89M 12.18M 48.52M 43.51M 95.11M 275.83M 240.72M 241.13M 167.43M -15.75M -57.58M -120.93M
Deferred Income Tax
156.2K 156.2K -871.5K -5.42M -11.21M -7.68M -18.67M -915.06K -12.34M -13.07M -7.68M -13.39M -2.14M -6.44M 2.17M -3.88M -481.08K 2.11M 2.11M 11.14M 10.13M 9.03M
Change in Working Capital
2.28M -92.39M 3.74M -49.4M 5.79M 62.2M 89.32M 158.94M 143.9M 124.52M 11.16M -108.51M -118.26M -69.62M -119.57M -162.32M -181.46M -187.07M -35.85M 5.57M 123.58M 234.71M
Operating Cash Flow
352.96M 262.48M 326.92M 258.06M 277.21M 290.47M 268.84M 313.52M 293.47M 281.21M 204.95M 35.23M 10.64M 30.02M 9.19M 144.99M 126.41M 121.64M 202.93M 122.57M 204.28M 257.6M
Capital Expenditures
-106.07M -88.59M -86.81M -58.3M -56.95M -30.3M -28.82M -40.68M -56.48M -73.54M -106.48M -139.98M -142.09M -128.73M -86.72M -53.49M -40.85M -42.76M -51.96M -45.55M -56.71M -76.1M
Cash Acquisitions
28.31M 28.31M 23.38M n/a n/a 10.68K 10.68K 10.76M 14.8M 17.26M 29.71M 119.4M 111.34M 108.51M 96.06M -4.37M -464.35K -101.92K -101.92K -54.04K 47.88K 47.88K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -18.31M -24.04M -24.04M -24.04M -5.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-33.66K -33.66K -33.66K 2.15M n/a n/a 4.42M 4.42M 4.42M 4.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
20.24M 15.58M 11.47M -22.36M -11.11M -39.42M -24.47M -12.02M -5.7M -12.45M -13M -19.56M 11.33M 33.94M 18.1M 9.81M -11.72M -10.15M 3.38M 20.77M 10.34M -2.01M
Investing Cash Flow
-102.15M -87.82M -95.08M -77.51M -67.05M -69.43M -48.59M -57.07M -68.4M -91.21M -118.65M -50.2M -23.58M 11.74M 27.44M -48.05M -53.04M -53M -48.69M -29.02M -50.52M -82.25M
Debt Repayment
-191.22M -144.69M -196.09M -171.25M -226.53M -231.4M -207.37M -238.95M -187.33M -227.88M -124.01M 18.87M 51.54M 65.86M 25.73M -11.71M -16.93M -30.2M -66.07M -74.6M -115.63M -124.89M
Common Stock Repurchased
-6.74M -20.74M -20.74M -19.74M -14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-14.05M -14.15M -16.21M -14.15M -13.47M -11.66M -7.14M -7.47M -8.28M -8.42M -9.24M -8.55M -7.91M -7.32M -7.28M -7.41M -7.18M -6.89M -6.44M -6.05M -6.44M -15.31M
Other Financial Acitivies
-18.52M -10.7M -4.79M -716.98K n/a -5.38M -5.38M -11.03M -15.56M -15.15M -18.9M -15.79M -11.6M -9.52M -9.91M -6.49M -6.88M -5.71M -1.72M -4.69M -4.79M 6.52M
Financial Cash Flow
-228.55M -188.31M -237.83M -205.85M -254M -247.72M -219.16M -256.61M -209.77M -250.5M -151.2M -4.46M 32.49M 49.21M 8.73M -25.6M -30.99M -42.8M -74.22M -85.35M -126.86M -133.68M
Net Cash Flow
4.94M -25.82M -9.12M -29.02M -46.84M -31.07M -3.02M -25.19M -13.45M -87.87M -92.08M -23.34M 25.57M 98.98M 52.59M 79.51M 44.29M 24.12M 78.63M 8.73M 27.1M 43.41M
Free Cash Flow
246.88M 173.89M 240.11M 199.75M 220.27M 260.17M 240.02M 272.84M 236.99M 207.67M 98.47M -104.75M -131.46M -98.71M -77.53M 91.5M 85.55M 78.89M 150.97M 77.02M 147.57M 181.5M
Adj. Free Cash Flow
228.01M 171.01M 240.24M 175.87M 200.58M 243.48M 215.92M 264.74M 232.57M 203.25M 98.47M -104.75M -133.72M -98.91M -81.77M 87.48M 80.09M 68.8M 139.66M 65.49M 138.65M 174.45M
Maintenance CapEx
-52.78M -43.85M -42.07M -48.07M -48.07M -20M -6M n/a n/a n/a n/a n/a n/a n/a n/a -6.96M -15.19M -28.15M -40.79M -45.55M -56.71M -76.1M
Growth CapEx
-53.29M -44.74M -44.74M -10.23M -8.87M -10.3M -22.82M -40.68M -56.48M -73.54M -106.48M -139.98M -142.09M -128.73M -86.72M -46.53M -25.67M -14.61M -11.17M n/a n/a n/a
Owner Earnings
300.18M 218.63M 284.85M 209.98M 229.14M 270.47M 262.84M 313.52M 293.47M 281.21M 204.95M 35.23M 10.64M 30.02M 9.19M 138.03M 111.22M 93.5M 162.14M 77.02M 147.57M 181.5M

© 2026 bestshares.com. All rights reserved.