Dlocal Limited logo

Dlocal Limited

DLO | NASDAQ
Chart Builder DCF Calculator
$14.31
+$0.10 (+0.70%)
At close: Sep 21, 2026, 4:00 PM ET
$14.33
+$0.02 (+0.14%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$4.17B
Enterprise Value
$3.39B
Beta
0.87
Average Volume
2.63M
Shares Outstanding (Diluted)
295.87M
Shares Change YoY
-3.24%
Institutional Ownership
36.44%
Exchange
NASDAQ
ISIN
KYG290181018

Price Performance

Price Change 1M
-5.0%
Price Change 3M
17.8%
Price Change 6M
9.9%
Price Change YTD
1.7%
Price Change 1Y
-6.0%
Price Change 3Y
-24.2%
Price Change 5Y
-78.5%
1M CAGR (ann.)
-3.8%
1Y CAGR (ann.)
-0.8%
5Y CAGR (ann.)
-24.8%
All-Time CAGR
-13.4%

Valuation

PE Ratio
21.04
Forward PE
12.94
PEG Ratio
0.58
Forward PEG
0.64
PS Ratio
3.10
Forward PS
2.00
PB Ratio
7.77
P/FCF Ratio
9.91
P/Adj. FCF Ratio
10.21
P/OCF Ratio
9.73
EV/Sales
2.50
EV/EBIT
14.62
EV/EBITDA
12.89
EV/FCF
8.01
Earnings Yield
4.8%
FCF Yield
10.1%
Adj. FCF Yield
9.8%

Financial Health

Net Cash
$809.53M
Total Debt
$67.37M
Cash & Short-Term Investments
$794.94M
Total Assets
$2.19B
Current Ratio
1.25
Quick Ratio
1.25
Debt / Equity Ratio
0.12
Debt / EBITDA
0.26
Debt / FCF
0.16
OCF / Debt
6.45
Interest Coverage
17.71
Altman Z-Score
3.02
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
34.3%
Operating Profit Margin
17.4%
EBITDA Margin
19.4%
Net Profit Margin
15.0%
FCF Margin
31.3%
Adj. FCF Margin
30.3%
SBC / Revenue
0.9%
SBC Impact (per share)
-3.0%

Returns

Return on Assets
9.3%
Return on Equity
37.6%
Return on Invested Capital
31.8%
Return on Capital Employed
43.1%
Return on Tangible Assets
9.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
36.9%
Revenue CAGR 5Y
52.4%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
15.6%
EPS CAGR 5Y
29.1%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
17.6%
FCF CAGR 5Y
46.0%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
13
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
29.4%
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
$0.22
EPS Growth Est (next Q)
29.4%
Revenue Est (next Q)
$407.84M
Revenue Growth Est (next Q)
44.4%

Fair Value Estimates

Graham Number
$5.29
Graham Upside
-63.0%
Lynch Fair Value
$17
Lynch Upside
18.8%
Price Target
$18.50
Price Target Upside
29.3%

Cash Flow

Operating Cash Flow
$434.59M
Free Cash Flow
$423.77M
Adj. Free Cash Flow
$411.21M
FCF Per Share
$1.43
OCF Per Share
$1.47
OCF/S Ratio
32.1%

Income Statement

Revenue
$1.36B
Gross Profit
$464.83M
Operating Income
$236.41M
EBITDA
$263.22M
Net Income
$203.97M
EPS (Diluted)
$0.68
Revenue / Employee
$1.06M
Profit / Employee
$160.11K
Employees
1,274

Dividends

Annual Dividend
$0.20
Dividend Yield
1.40%
Payout Ratio
28.9%
FCF Payout Ratio
13.5%
Adj. FCF Payout Ratio
13.9%
Dividend Growth (YoY)
-61.5%
Pay Frequency
Irregular
Ex-Dividend Date
May 26, 2026

© 2026 bestshares.com. All rights reserved.