Delek US  Inc. logo

Delek US Inc.

DK | NYSE
Chart Builder DCF Calculator
$77.41
-$0.71 (-0.91%)
Sep 21, 2026, 10:26 AM ET · Market open

Market Data

Market Cap
$4.79B
Enterprise Value
$7.41B
Beta
0.57
Average Volume
1.33M
Shares Outstanding (Diluted)
62.49M
Shares Change YoY
3.27%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US24665A1034

Price Performance

Price Change 1M
14.7%
Price Change 3M
82.2%
Price Change 6M
84.3%
Price Change YTD
162.3%
Price Change 1Y
143.2%
Price Change 3Y
167.7%
Price Change 5Y
347.9%
1M CAGR (ann.)
33.1%
1Y CAGR (ann.)
156.3%
5Y CAGR (ann.)
41.5%
All-Time CAGR
10.6%

Valuation

PE Ratio
21.94
Forward PE
17.37
PEG Ratio
-0.02
Forward PEG
-0.48
PS Ratio
0.40
Forward PS
0.40
PB Ratio
11.33
P/FCF Ratio
4.97
P/Adj. FCF Ratio
5.12
P/OCF Ratio
3.76
EV/Sales
0.61
EV/EBIT
12.17
EV/EBITDA
5.91
EV/FCF
7.70
Earnings Yield
4.6%
FCF Yield
20.1%
Adj. FCF Yield
19.5%

Financial Health

Net Debt
$2.56B
Total Debt
$3.26B
Cash & Short-Term Investments
$628.6M
Total Assets
$7.55B
Current Ratio
0.76
Quick Ratio
0.47
Debt / Equity Ratio
7.70
Debt / EBITDA
2.60
Debt / FCF
3.38
OCF / Debt
0.53
Interest Coverage
2.04
Altman Z-Score
2.08
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
8.5%
Operating Profit Margin
5.7%
EBITDA Margin
10.4%
Net Profit Margin
1.9%
FCF Margin
8.0%
Adj. FCF Margin
7.8%
SBC / Revenue
0.2%
SBC Impact (per share)
-2.9%

Returns

Return on Assets
3.0%
Return on Equity
95.3%
Return on Invested Capital
15.0%
Return on Capital Employed
16.7%
Return on Tangible Assets
3.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
-12.4%
Revenue CAGR 5Y
7.2%
Revenue CAGR 10Y
8.3%
EPS CAGR 3Y
75.7%
EPS CAGR 5Y
-117.0%
EPS CAGR 10Y
-72.1%
FCF CAGR 3Y
164.2%
FCF CAGR 5Y
167.8%
FCF CAGR 10Y
21.3%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
26
EPS Growth Next 3Y
-10.1%
Revenue Growth Next 3Y
6.5%
Earnings Date
Nov 5, 2026
EPS Estimate (next Q)
$6.31
EPS Growth Est (next Q)
315.1%
Revenue Est (next Q)
$3.55B
Revenue Growth Est (next Q)
22.9%

Fair Value Estimates

Graham Number
$29.34
Graham Upside
-62.4%
Lynch Fair Value
$17.80
Lynch Upside
-77.2%
Price Target
$77.14
Price Target Upside
-1.3%

Cash Flow

Operating Cash Flow
$1.74B
Free Cash Flow
$963.3M
Adj. Free Cash Flow
$934.9M
FCF Per Share
$11.17
OCF Per Share
$20.78
OCF/S Ratio
10.6%

Income Statement

Revenue
$12.06B
Gross Profit
$1.03B
Operating Income
$689.7M
EBITDA
$1.25B
Net Income
$224.5M
EPS (Diluted)
$3.56
Revenue / Employee
$6.34M
Profit / Employee
$118.03K
Employees
1,902

Dividends

Annual Dividend
$1.02
Dividend Yield
1.31%
Payout Ratio
28.6%
FCF Payout Ratio
8.0%
Adj. FCF Payout Ratio
8.3%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 2, 2026

© 2026 bestshares.com. All rights reserved.