HF Sinclair Corporation logo

HF Sinclair Corporation

DINO | NYSE
Chart Builder DCF Calculator
$115.58
-$0.36 (-0.31%)
Sep 21, 2026, 9:40 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
31.23B 27.62B 26.87B 26.9B 26.86B 27.92B 28.58B 29.74B 31.44B 31.43B 31.96B 33.29B 34.98B 38.31B 38.2B 34.84B 28.93B 22.34B 18.39B 15.67B 13.8B 11.29B
Cost of Revenue
27.24B 24.58B 24.66B 24.27B 25.08B 25.65B 25.37B 26.39B 26.9B 26.41B 26.83B 27.28B 28.75B 31.08B 31.39B 29.08B 24.46B 19.51B 15.76B 13.15B 11.64B 9.25B
Gross Profit
3.99B 3.04B 2.21B 2.64B 1.78B 2.28B 3.21B 3.35B 4.54B 5.02B 5.14B 6.01B 6.23B 7.23B 6.82B 5.76B 4.47B 2.83B 2.63B 2.52B 2.16B 2.04B
Operating Income
2.68B 1.74B 918M 694.01M 9.27M -68.8M 261M 409.63M 1.6B 2.11B 2.2B 3.11B 3.36B 4.33B 4.05B 3.21B 2.18B 843.96M 749.19M 663.45M 338.83M -185.38M
Interest Income
51M 43M 42M 43.02M 50.33M 61.82M 75M 90.35M 96.62M 95.71M 93.47M 79.62M 64.86M 49.12M 30.18M 13.6M 4.8M 3.99M 4.02M 4.12M 4.11M 4.59M
Pretax Income
2.5B 1.57B 732M 542.79M -116.56M -185.1M 218M 375.53M 1.57B 2.07B 2.15B 3.04B 3.26B 4.21B 3.94B 3.08B 2.16B 839.24M 787.15M 692.11M 362.52M -137.05M
Net Income
1.92B 1.23B 579M 393.49M -85.45M -141.66M 177M 328.33M 1.2B 1.55B 1.59B 2.24B 2.4B 3.12B 2.92B 2.3B 1.62B 570.08M 558.32M 480.11M 196.92M -148.61M
Selling & General & Admin
483M 467M 456M 443.75M 456.77M 447.63M 447M 476.97M 483.17M 505.7M 498.24M 450.03M 428.49M 411.98M 426.49M 435.2M 423.58M 390.46M 362.01M 326.83M 310.22M 307.84M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
824M 833M 838M 1.5B 1.32B 1.9B 2.5B 2.47B 2.45B 2.41B 2.44B 2.46B 2.44B 2.5B 2.33B 2.12B 1.87B 1.6B 1.52B 1.53B 1.51B 1.92B
Operating Expenses
1.31B 1.3B 1.29B 1.94B 1.77B 2.35B 2.95B 2.94B 2.93B 2.91B 2.94B 2.91B 2.87B 2.91B 2.76B 2.55B 2.29B 1.99B 1.88B 1.86B 1.82B 2.22B
Interest Expense
189M 212M 217M 181.46M 170.86M 173.31M 165M 175.84M 184.13M 185.67M 190.8M 198.47M 194.61M 186.59M 175.63M 149.61M 131.67M 121.65M 125.18M 134.82M 138.52M 142.27M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
28.54B 25.88B 25.95B 26.21B 26.85B 27.99B 28.32B 29.33B 29.84B 29.32B 29.76B 30.18B 31.62B 33.99B 34.15B 31.64B 26.75B 21.5B 17.64B 15B 13.46B 11.47B
Income Tax Expense
579M 336M 146M 141.81M -38.46M -50.47M 34M 13.16M 305.44M 427.39M 441.61M 668.84M 735.68M 973.24M 894.87M 680.63M 433.54M 173.53M 123.9M 106.3M 56.11M -98.29M
Shares Outstanding (Basic)
179.42M 180.65M 182.84M 186.5M 188.3M 188.49M 192.07M 189.84M 191.51M 198.71M 187.04M 185.46M 192.35M 195.45M 199.46M 212.39M 222.95M 175.08M 162.72M 162.55M 162.52M 162.48M
Shares Outstanding (Diluted)
179.42M 180.65M 182.84M 186.5M 188.3M 188.49M 192.07M 189.84M 191.51M 198.71M 187.04M 185.46M 192.35M 195.45M 199.46M 212.39M 222.95M 175.08M 162.72M 162.55M 162.52M 162.48M
EPS (Basic)
10.53 6.66 3.07 2.09 -0.46 -0.77 0.83 1.63 6.26 8.09 8.31 11.56 11.78 14.59 13.70 10.54 7.80 3.40 3.40 2.90 1.18 -0.94
EPS (Diluted)
10.53 6.66 3.07 2.08 -0.47 -0.78 0.82 1.63 6.26 8.09 8.31 11.56 11.78 14.59 13.70 10.54 7.80 3.40 3.40 2.90 1.18 -0.94
EBITDA
3.63B 2.7B 1.86B 1.63B 938.25M 846.48M 1.22B 1.38B 2.56B 3.05B 3.11B 3.97B 4.16B 5.09B 4.77B 3.85B 2.86B 1.48B 1.42B 1.32B 999.42M 509.74M
EBIT
2.71B 1.79B 954M 729.25M 59.3M -11.79M 383M 551.37M 1.75B 2.26B 2.34B 3.24B 3.45B 4.4B 4.11B 3.23B 2.29B 960.79M 912.23M 826.93M 501.04M 5.22M
Depreciation & Amortization
915M 913M 909M 899.24M 878.95M 858.27M 832M 825.43M 811.28M 795.32M 770.57M 735.07M 711.49M 686.17M 656.79M 614.82M 564.06M 524.06M 503.54M 494.22M 498.28M 504.42M

© 2026 bestshares.com. All rights reserved.