Carvana Co. logo

Carvana Co.

CVNA | NYSE
Chart Builder DCF Calculator
$67.20
+$2.09 (+3.21%)
At close: Sep 21, 2026, 3:59 PM ET
$67.27
+$0.07 (+0.11%)
After-hours: Sep 21, 2026, 7:34 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
513M 405M 857M 263M 308M 373M 159M 148M 18M 28M -200M 741M -105M -286M -1.44B -508M -439M -506M -182M -68M 45M -82M
Depreciation & Amortization
69M 69M 69M 65M 68M 73M 74M 73M 76M 82M 82M 87M 90M 93M 82M 78M 64M 37M 33M 26M 24M 22M
Stock-Based Compensation
25M 26M n/a 24M 27M 23M 22M 24M 23M 22M 21M 18M 19M 15M 12M 15M 14M 28M 11M 10M 10M 8M
Other Working Capital
-395M 36M -69M 36M 1M 2M 70M -28M 29M -6M 4M 37M -2M 2M -179M -49M 48M -35M -181M -24M -29M -29M
Other Non-Cash Items
391M -284M 2.23B 146M 41M -265M -111M 261M 229M -33M -5M -479M 433M -285M 12M -41M -28M -96M -85M -36M -129M -165M
Deferred Income Tax
63M 35M -2.78B n/a n/a n/a n/a n/a n/a n/a -44M 29M 15M n/a n/a n/a n/a n/a 29M 10M 6M 1M
Change in Working Capital
-823M -144M 60M -153M -415M 28M -84M -103M 8M 2M -93M 203M 57M 397M 596M 358M 495M -56M -978M -225M -563M -316M
Operating Cash Flow
238M 107M 430M 345M 29M 232M 60M 403M 354M 101M -239M 599M 509M -66M -739M -98M 106M -593M -1.17B -283M -607M -532M
Capital Expenditures
-51M -51M -51M -38M -31M -27M -24M -27M -22M -18M -18M -19M -18M -32M -61M -90M -141M -220M -167M -196M -112M -82M
Cash Acquisitions
-29M -11M -109M -27M n/a -24M 2M 1M 3M 5M 14M 25M 21M -7M -7M n/a -2.19B n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -27M -35M -43M -8M -9M n/a -13M n/a -126M n/a n/a n/a
Sales Maturities Of Investments
26M 31M 30M -12M 12M n/a 15M n/a 21M 20M 13M 10M 22M 8M 9M 47M 13M 12M 18M 18M 13M 7M
Other Investing Acitivies
2M n/a n/a 31M n/a 16M n/a 11M n/a n/a 27M 35M 43M 20M 53M n/a 13M n/a n/a n/a n/a n/a
Investing Cash Flow
-52M -31M -130M -46M -19M -35M -7M -15M 2M 7M 9M 16M 25M -19M -15M -43M -2.32B -208M -275M -178M -99M -75M
Debt Repayment
9M 54M -93M -552M 10M -34M -128M -61M -424M -374M 228M -1.07B -549M 151M 905M -569M 1.7B 717M 1.7B 573M 612M 709M
Common Stock Repurchased
-36M n/a n/a n/a n/a n/a n/a -2M n/a n/a -3M n/a -2M n/a n/a n/a n/a n/a -15M -8M -8M -9M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
69M -48M -9M -8M -11M -24M -14M n/a -2M -1M -17M -60M n/a n/a n/a -14M -57M -12M -2M -10M -3M -7M
Financial Cash Flow
45M 7M -92M -8M 16M -53M 775M -63M -76M -375M 208M -676M -551M 151M 905M -579M 2.87B 707M 1.68B 555M 601M 693M
Net Cash Flow
231M 83M 208M 291M 26M 144M 828M 325M 280M -267M -22M -61M -17M 66M 151M -720M 655M -94M 232M 94M -105M 86M
Free Cash Flow
187M 56M 379M 307M -2M 205M 36M 376M 332M 83M -257M 580M 491M -98M -800M -188M -35M -813M -1.34B -479M -719M -614M
Adj. Free Cash Flow
162M 30M 379M 283M -29M 182M 14M 352M 309M 61M -278M 562M 472M -113M -812M -203M -49M -841M -1.35B -489M -729M -622M
Maintenance CapEx
-51M -51M n/a n/a n/a n/a n/a n/a n/a n/a -18M -19M -18M -32M -61M -90M -29.69M n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -51M -38M -31M -27M -24M -27M -22M -18M n/a n/a n/a n/a n/a n/a -111.31M -220M -167M -196M -112M -82M
Owner Earnings
187M 56M 430M 345M 29M 232M 60M 403M 354M 101M -257M 580M 491M -98M -800M -188M 76.31M -593M -1.17B -283M -607M -532M

© 2026 bestshares.com. All rights reserved.