EIDP Inc. USD 4.50 Cum Pfd Registered Shs logo

EIDP Inc. USD 4.50 Cum Pfd Registered Shs

CTA-PB | NYSE
Chart Builder DCF Calculator
$66.01
$0 (0.00%)
Sep 21, 2026, 9:46 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
955M 1.17B 1.12B 1.58B 1.48B 1.15B 863M 902M 1.07B 745M 968M 955M 945M 1.19B 1.16B 1.37B 1.73B 1.73B 1.77B 1.65B 1.23B 1.02B
Depreciation & Amortization
1.24B 1.2B 1.2B 1.2B 1.21B 1.22B 1.23B 1.24B 1.24B 1.23B 1.21B 1.2B 1.21B 1.2B 1.22B 1.24B 1.24B 1.25B 1.24B 1.24B 1.21B 1.2B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -353M -671M -995M -1.31B -1.09B -876M -668M
Other Working Capital
1.42B -180M 606M 970M -87M -267M -382M -1.52B -752M -464M -3.27B -2.55B -1.74B -1.01B -795M -345M -961M -935M 1.78B 1.36B 1.66B 2.46B
Other Non-Cash Items
-5.78B 745M 586M 588M 557M -2.7B -2.55B -2.23B -2.28B 913M 785M 515M 562M 479M 397M 255M 35M 114M 198M 254M 397M 453M
Deferred Income Tax
400M 29M -41M -15M -271M -335M -365M -552M -570M -505M -438M -445M -378M -334M -286M -126M -29M 90M 174M -26M -70M -309M
Change in Working Capital
4.41B -521M 541M 963M 170M 250M -92M -1.17B -420M 37M -807M -1.88B -2.38B -2.18B -1.55B -913M -482M -241M 656M 457M 399M 348M
Operating Cash Flow
1.23B 2.63B 3.41B 4.31B 3.14B -415M -915M -1.81B -939M 2.48B 1.78B 409M -11M 291M 872M 1.4B 1.75B 1.95B 2.73B 2.48B 2.29B 2.04B
Capital Expenditures
-582M -578M -591M -550M -547M -577M -631M -633M -641M -592M -595M -557M -537M -577M -605M -620M -622M -615M -573M -587M -542M -484M
Cash Acquisitions
-56M -13M -13M n/a -7M -7M -7M -8M -21M -25M -1.49B -1.53B -1.51B -1.51B -48M -10M -9M 123M 149M 152M 153M 95M
Purchase of Investments
32M -27M -27M -7M -64M -140M -272M -330M -405M -280M -148M -113M -115M -110M -344M -371M -384M -398M -204M -486M -690M -968M
Sales Maturities Of Investments
18M 11M 62M 58M 175M 182M 127M 84M 55M 114M 189M 190M 350M 367M 295M 309M 153M 161M 345M 533M 708M 857M
Other Investing Acitivies
-4M 21M 26M 21M -39M -46M -41M -28M 29M 37M 55M -23M 7M -4M -20M 65M 55M -73M -79M -42M -68M -8M
Investing Cash Flow
-592M -586M -543M -478M -482M -588M -824M -915M -983M -746M -1.99B -1.97B -1.74B -1.74B -632M -600M -780M -802M -362M -430M -439M -508M
Debt Repayment
599M 138M 739M -1.35B -1.1B 1.51B 2.28B 2.75B 1.98B -399M 1.11B 2.09B 1.63B 2.04B -892M -696M 945M -518M 11M -772M -1.56B -248M
Common Stock Repurchased
-1.05B -1.05B -1.07B -770M -520M -522M -504M -675M -928M -756M -756M -820M -767M -1.05B -1.04B -1B -1B -835M -950M -992M -825M -625M
Dividend Paid
-484M -480M -475M -354M -232M -228M -224M -336M -450M -444M -439M -434M -428M -423M -418M -413M -408M -402M -397M -392M -386M -388M
Other Financial Acitivies
350M -892M -855M -1.42B -681M -711M -735M -364M -1.1B -558M -568M 526M 1.63B 420M 774M 785M -1.05B 382M 70M 79M 807M -9M
Financial Cash Flow
-301M -2.25B -1.64B -3.89B -2.53B 44M 815M 1.54B 43M -1.61B -105M 1.77B 2.1B 1.38B -1.18B -968M -1.13B -1.37B -1.27B -2.03B -1.94B -1.22B
Net Cash Flow
302M -154M 1.3B -19M 176M -990M -1.01B -1.29B -2.09B -54M -460M 157M 193M -317M -1.22B -521M -402M -345M 963M 18M 1M 390M
Free Cash Flow
698M 2.1B 2.87B 3.79B 2.59B -992M -1.55B -2.44B -1.58B 1.89B 1.18B -148M -548M -286M 267M 780M 1.13B 1.33B 2.15B 1.9B 1.75B 1.56B
Adj. Free Cash Flow
698M 2.1B 2.87B 3.79B 2.59B -992M -1.55B -2.44B -1.58B 1.89B 1.18B -148M -548M -286M 267M 1.13B 1.8B 2.33B 3.47B 2.98B 2.62B 2.23B
Maintenance CapEx
-503.94M -407.97M -420.97M -304.69M -379.75M -483.11M -537.11M -614.39M -622.39M -592M -492.36M -339.32M -184.33M -85.33M -75.32M -79.2M -72.19M -72.19M -67.86M -94.83M -193.83M -267.83M
Growth CapEx
-78.06M -170.03M -170.03M -245.31M -167.25M -93.89M -93.89M -18.61M -18.61M n/a -102.64M -217.68M -352.67M -491.67M -529.68M -540.8M -549.81M -542.81M -505.14M -492.17M -348.17M -216.17M
Owner Earnings
776.06M 2.27B 3.04B 4.03B 2.76B -898.11M -1.45B -2.42B -1.56B 1.89B 1.28B 69.68M -195.33M 205.67M 796.68M 1.32B 1.68B 1.87B 2.66B 2.39B 2.1B 1.78B

© 2026 bestshares.com. All rights reserved.