CorVel Corporation logo

CorVel Corporation

CRVL | NASDAQ
Chart Builder DCF Calculator
$70.98
+$0.31 (+0.44%)
Sep 21, 2026, 10:27 AM ET · Market open

Market Data

Market Cap
$3.6B
Enterprise Value
$3.37B
Beta
0.97
Average Volume
199.43K
Shares Outstanding (Diluted)
50.93M
Shares Change YoY
-1.9%
Institutional Ownership
52.92%
Exchange
NASDAQ
ISIN
US2210061097

Price Performance

Price Change 1M
4.7%
Price Change 3M
22.7%
Price Change 6M
30.4%
Price Change YTD
7.5%
Price Change 1Y
-14.8%
Price Change 3Y
11.2%
Price Change 5Y
13.6%
1M CAGR (ann.)
13.2%
1Y CAGR (ann.)
-13.4%
5Y CAGR (ann.)
4.5%
All-Time CAGR
14.4%

Valuation

PE Ratio
31.41
Forward PE
N/A
PEG Ratio
2.12
Forward PEG
2.12
PS Ratio
3.66
Forward PS
N/A
PB Ratio
8.82
P/FCF Ratio
31.67
P/Adj. FCF Ratio
-0.68
P/OCF Ratio
23.88
EV/Sales
3.43
EV/EBIT
22.29
EV/EBITDA
19.24
EV/FCF
29.61
Earnings Yield
3.2%
FCF Yield
3.2%
Adj. FCF Yield
-146.9%

Financial Health

Net Cash
$255.88M
Total Debt
$20.79M
Cash & Short-Term Investments
$255.88M
Total Assets
$689.74M
Current Ratio
1.94
Quick Ratio
1.94
Debt / Equity Ratio
0.07
Debt / EBITDA
0.12
Debt / FCF
0.18
OCF / Debt
7.24
Interest Coverage
0.00
Altman Z-Score
12.40
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
23.9%
Operating Profit Margin
10.8%
EBITDA Margin
18.7%
Net Profit Margin
11.7%
FCF Margin
11.6%
Adj. FCF Margin
-538.3%
SBC / Revenue
549.9%
SBC Impact (per share)
-4752.8%

Returns

Return on Assets
16.7%
Return on Equity
29.9%
Return on Invested Capital
26.4%
Return on Capital Employed
35.2%
Return on Tangible Assets
17.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
10.3%
Revenue CAGR 5Y
11.3%
Revenue CAGR 10Y
6.9%
EPS CAGR 3Y
-3.7%
EPS CAGR 5Y
-5.4%
EPS CAGR 10Y
4.3%
FCF CAGR 3Y
20.0%
FCF CAGR 5Y
9.2%
FCF CAGR 10Y
15.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$20.19
Graham Upside
-71.4%
Lynch Fair Value
$11.25
Lynch Upside
-84.1%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$150.55M
Free Cash Flow
$113.82M
Adj. Free Cash Flow
$-5.3B
FCF Per Share
$2.24
OCF Per Share
$2.96
OCF/S Ratio
15.3%

Income Statement

Revenue
$983.74M
Gross Profit
$243.9M
Operating Income
$106.49M
EBITDA
$175.14M
Net Income
$115.33M
EPS (Diluted)
$2.25
Revenue / Employee
$187.77K
Profit / Employee
$22.01K
Employees
5,239

© 2026 bestshares.com. All rights reserved.