Crocs Inc. logo

Crocs Inc.

CROX | NASDAQ
Chart Builder DCF Calculator
$122.92
+$0.68 (+0.56%)
Sep 21, 2026, 12:44 PM ET · Market open

Market Data

Market Cap
$5.86B
Enterprise Value
$7.38B
Beta
1.51
Average Volume
1.11M
Shares Outstanding (Diluted)
50.16M
Shares Change YoY
-10.07%
Institutional Ownership
96.25%
Exchange
NASDAQ
ISIN
US2270461096

Price Performance

Price Change 1M
-4.8%
Price Change 3M
-1.3%
Price Change 6M
53.4%
Price Change YTD
40.6%
Price Change 1Y
52.1%
Price Change 3Y
41.4%
Price Change 5Y
-21.8%
1M CAGR (ann.)
-8.9%
1Y CAGR (ann.)
51.8%
5Y CAGR (ann.)
-3.2%
All-Time CAGR
9.8%

Valuation

PE Ratio
10.57
Forward PE
7.25
PEG Ratio
-0.03
Forward PEG
1.47
PS Ratio
1.45
Forward PS
1.40
PB Ratio
4.23
P/FCF Ratio
8.32
P/Adj. FCF Ratio
8.84
P/OCF Ratio
7.96
EV/Sales
1.82
EV/EBIT
8.72
EV/EBITDA
8.32
EV/FCF
10.47
Earnings Yield
9.5%
FCF Yield
12.0%
Adj. FCF Yield
11.3%

Financial Health

Net Debt
$1.14B
Total Debt
$1.69B
Cash & Short-Term Investments
$170.28M
Total Assets
$4.36B
Current Ratio
1.49
Quick Ratio
0.96
Debt / Equity Ratio
1.22
Debt / EBITDA
1.90
Debt / FCF
2.40
OCF / Debt
0.45
Interest Coverage
319.61
Altman Z-Score
4.08
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
57.5%
Operating Profit Margin
20.7%
EBITDA Margin
21.9%
Net Profit Margin
14.6%
FCF Margin
17.4%
Adj. FCF Margin
16.4%
SBC / Revenue
1.0%
SBC Impact (per share)
-5.9%

Returns

Return on Assets
13.6%
Return on Equity
43.4%
Return on Invested Capital
17.7%
Return on Capital Employed
23.2%
Return on Tangible Assets
22.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.4%
Revenue CAGR 5Y
16.7%
Revenue CAGR 10Y
14.1%
EPS CAGR 3Y
2.6%
EPS CAGR 5Y
2.9%
EPS CAGR 10Y
23.6%
FCF CAGR 3Y
-2.1%
FCF CAGR 5Y
10.4%
FCF CAGR 10Y
51.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
37
EPS Growth Next 3Y
8.3%
Revenue Growth Next 3Y
4.0%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$85.13
Graham Upside
-30.4%
Lynch Fair Value
$57.80
Lynch Upside
-52.7%
Price Target
$136.78
Price Target Upside
11.9%

Cash Flow

Operating Cash Flow
$762.63M
Free Cash Flow
$704.62M
Adj. Free Cash Flow
$663.1M
FCF Per Share
$14.18
OCF Per Share
$15.35
OCF/S Ratio
18.8%

Income Statement

Revenue
$4.05B
Gross Profit
$2.33B
Operating Income
$840.58M
EBITDA
$887.44M
Net Income
$593.42M
EPS (Diluted)
$11.56
Revenue / Employee
$506.23K
Profit / Employee
$74.09K
Employees
8,010

© 2026 bestshares.com. All rights reserved.