Circle Internet Group logo

Circle Internet Group

CRCL | NYSE
Chart Builder DCF Calculator
$94.25
+$2.47 (+2.69%)
Sep 21, 2026, 1:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Net Income
451.25M -79.06M -69.52M -199.82M -343.2M 171.82M 155.67M 152.56M 81.56M 48.64M
Depreciation & Amortization
105.2M 89.51M 76.63M 64.6M 54.72M 53.14M 50.85M 37.35M 24.23M 11.59M
Stock-Based Compensation
223.93M 605.27M 566.18M 518.44M 471.59M 53.37M 50.13M 38.99M 26.23M 9.48M
Other Working Capital
-252.13M -248.44M -288.32M -203.09M 49.6M 24.08M 53.13M -35.36M -42.92M -21.08M
Other Non-Cash Items
170.66M 75.91M 80.53M 121.47M 163.74M 5.14M -26.71M -21.31M -8.34M -16.33M
Deferred Income Tax
4.3M -252K -2.15M -1.86M -6.32M -2.68M -2.81M -3.42M -2.24M -1.37M
Change in Working Capital
-178.43M -184.77M -109.53M -103.42M 182.82M 43.22M 117.44M 34.03M 3.52M 25.16M
Operating Cash Flow
776.92M 506.61M 542.13M 399.41M 523.34M 324M 344.58M 238.2M 124.96M 77.17M
Capital Expenditures
n/a -3.93M n/a -27.3M -17.23M -37.93M -35.14M -23.49M -17.91M -8.88M
Cash Acquisitions
n/a -294K -7.73M -7.73M -7.73M -7.44M n/a n/a n/a n/a
Purchase of Investments
-14.66M -19.74M -9.29M -19.67M -9.57M -20.24M -103.58M -91.6M -100.38M -83.68M
Sales Maturities Of Investments
201K 1.6M 1.13M 109.63M 174.86M 248.21M 347.11M 239.77M 173.85M 98.98M
Other Investing Acitivies
-80.68M -71.63M -68.14M -46.87M -42.81M -18.16M -12.55M -3.35M -3.35M -247K
Investing Cash Flow
-95.14M -94M -84.04M 8.06M 87.97M 154.9M 186.3M 111.79M 52.22M 6.17M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
11.49B 16.39B 30.88B 37.78B 29.03B 27.88B 19.45B 10.96B 7.63B 7.83B
Financial Cash Flow
12.02B 17.46B 31.94B 38.8B 29.61B 27.88B 19.45B 10.96B 7.63B 7.83B
Net Cash Flow
12.65B 12.92B 29.23B 37.72B 28.74B 28.36B 19.97B 11.31B 7.81B 7.91B
Free Cash Flow
776.92M 502.68M 542.13M 372.12M 506.11M 286.07M 309.44M 214.71M 107.05M 68.28M
Adj. Free Cash Flow
552.99M -102.58M -24.05M -146.33M 34.52M 232.7M 259.31M 175.72M 80.82M 58.8M
Maintenance CapEx
-26.12M 3M 8.66M -21.34M -13.66M -36.2M -35.14M n/a n/a n/a
Growth CapEx
26.12M -6.93M -8.66M -5.95M -3.57M -1.73M n/a n/a n/a n/a
Owner Earnings
750.8M 509.62M 550.79M 378.07M 509.68M 287.8M 309.44M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.