Capri  Limited logo

Capri Limited

CPRI | NYSE
Chart Builder DCF Calculator
$13.97
-$0.78 (-5.29%)
Sep 21, 2026, 12:17 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 26, 2026
Q4 2026
Mar 27, 2026
Q3 2026
Dec 26, 2025
Q2 2026
Sep 26, 2025
Q1 2026
Jun 27, 2025
Q4 2025
Mar 28, 2025
Q3 2025
Dec 27, 2024
Q2 2025
Sep 27, 2024
Q1 2025
Jun 28, 2024
Q4 2024
Mar 29, 2024
Q3 2024
Dec 29, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jul 1, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 24, 2021
Q2 2022
Sep 24, 2021
Q1 2022
Jun 25, 2021
Net Income
94M 80M -467M -518M -442M -512M -438M -339M -291M -229M 209M 329M 463M 618M 733M 831M 807M 823M 560M 415M 336M
Depreciation & Amortization
120M 121M 139M 141M 146M 163M 163M 177M 190M 188M 187M 184M 179M 179M 178M 182M 188M 193M 198M 203M 208M
Stock-Based Compensation
33M 34M 40M 42M 44M 56M 51M 60M 68M 72M 83M 81M 80M 78M 76M 73M 77M 85M 87M 86M 83M
Other Working Capital
-49M -79M 106M 80M 84M 125M 35M 39M -118M -109M -78M -49.09M -118.09M -45.09M 74.91M -44M 157M 96M -38M -4M -7M
Other Non-Cash Items
-81M -124M 533M 662M 627M 648M 343M 265M 184M 202M -164M -182M -57M -81M -54M -35M -28M -45M 130M 192M 176M
Deferred Income Tax
-24.07M -12.07M -83.07M -89M -89M -67M 450M 390M 388M 381M -161M -104M -104M -101M -146M -32M -79M -61M 41M -116M -52M
Change in Working Capital
16M -22M 289M 320M 374M 463M 368M 371M 196M 78M 107M 234M 22M -13M -180M -672M -328M -291M -224M 103M 10M
Operating Cash Flow
158M 77M 451M 558M 660M 751M 486M 539M 352M 309M 420M 635M 674M 771M 607M 347M 637M 704M 792M 883M 761M
Capital Expenditures
-75M -63M -76M -79M -86M -116M -135M -162M -182M -189M -197M -230M -240M -226M -214M -169M -144M -131M -111M -100M -102M
Cash Acquisitions
n/a n/a n/a n/a n/a -9M -9M -9M -9M n/a n/a n/a n/a n/a n/a n/a n/a n/a 12M 12M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 54.03M 54.03M 54.03M 54.03M n/a 852.93K 343.8M 409.8M 409.8M 408.95M 66M n/a n/a n/a n/a
Other Investing Acitivies
1.29B 1.28B 1.32B 66M 62M 68M 25.97M -7.03M -27.76K -27.76K n/a -852.93K -804.31K -804.31K 129.2M 189.05M 189M 189M 46M -13M -13M
Investing Cash Flow
1.21B 1.22B 1.25B -13M -24M -57M -64M -124M -137M -135M -197M -230M 103M 183M 325M 429M 111M 58M -53M -101M -115M
Debt Repayment
-1.33B -1.22B -1.49B -101M -250M -351M -298M -466M -210M -102M 265M 438M 429M 587M 470M 466M 84M -187M -415M -653M -464M
Common Stock Repurchased
-134.01M -81.01M -2M -1.99M -1.99M -3.99M -3.86M -4.86M -4.86M -107.86M -508M -808M -1.16B -1.36B -1.27B -1.16B -914M -661M -360M -160M -59M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4M -1M -6.18K -6.18K -2.01M -2.01M -2.14M -2.14M -136.01K 863.99K 1M n/a n/a 1M 7M 31M 35M 48M 45M 22M 18M
Financial Cash Flow
-1.47B -1.3B -1.49B -103M -254M -357M -304M -473M -214M -208M -241M -369M -729M -776M -788M -667M -795M -800M -730M -791M -505M
Net Cash Flow
-85M -30M 163M 404M 352M 334M 110M -53M -18M -51M -29M 25M 16M 84M 20M -18M -134M -62M 35M -1M 151M
Free Cash Flow
83M 14M 375M 479M 574M 635M 351M 377M 170M 120M 223M 405M 434M 545M 393M 178M 493M 573M 681M 783M 659M
Adj. Free Cash Flow
50M -20M 335M 437M 530M 579M 300M 317M 102M 48M 140M 324M 354M 467M 317M 105M 416M 488M 594M 697M 576M
Maintenance CapEx
-75M -63M -76M -79M -75.96M -105.96M -124.96M -151.96M -182M -189M -197M -230M -210.64M -168.59M -110.59M -28.59M -7.95M n/a -24.95M -50.95M -77.95M
Growth CapEx
n/a n/a n/a n/a -10.04M -10.04M -10.04M -10.04M n/a n/a n/a n/a -29.36M -57.41M -103.41M -140.41M -136.05M -131M -86.05M -49.05M -24.05M
Owner Earnings
83M 14M 375M 479M 584.04M 645.04M 361.04M 387.04M 170M 120M 223M 405M 463.36M 602.41M 496.41M 318.41M 629.05M 704M 767.05M 832.05M 683.05M

© 2026 bestshares.com. All rights reserved.