Cencora Inc. logo

Cencora Inc.

COR | NYSE
Chart Builder DCF Calculator
$309.62
+$0.99 (+0.32%)
Sep 21, 2026, 9:40 AM ET · Market open
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Revenue
332.77B 328.68B 325.78B 321.33B 316.65B 310.23B 303.19B 293.96B 283.83B 276.54B 271.58B 262.17B 254.43B 247.54B 241.81B 238.59B 236.33B 229.67B 221.1B 213.99B 204.32B 196.28B 194.55B
Cost of Revenue
320.43B 317.28B 315.09B 311.19B 306.95B 301.1B 294.42B 285.3B 275.43B 268.35B 263.6B 254.42B 246.76B 239.91B 234.16B 230.98B 228.67B 221.94B 214.01B 207.42B 198.38B 191.12B 189.52B
Gross Profit
12.34B 11.4B 10.69B 10.14B 9.7B 9.13B 8.77B 8.66B 8.4B 8.19B 7.98B 7.76B 7.66B 7.64B 7.64B 7.6B 7.66B 7.72B 7.1B 6.56B 5.94B 5.16B 5.03B
Operating Income
4.34B 4.2B 3.87B 3.65B 3.47B 3.18B 3.04B 3B 2.84B 2.7B 2.56B 2.45B 2.49B 2.55B 2.67B 2.75B 2.86B 3.22B 3.07B 2.97B 2.84B 2.31B 2.21B
Interest Income
66.36M 101.46M 115.91M 128.2M 130.03M 122.54M 106.89M 91.69M 71.5M 54.5M 49.98M 46.72M 44.35M 38.55M 32.84M 21.31M 15.69M 12.56M 10.77M 8.47M 4.35M 4.11M 11.01M
Pretax Income
3.61B 3.51B 2.35B 2.26B 2.57B 2.3B 1.84B 2B 2.33B 2.31B 2.35B 2.16B 2.1B 1.96B 2.18B 2.18B 2.35B 2.45B 2.29B 2.22B -4.48B -4.71B -5B
Net Income
2.62B 2.55B 1.63B 1.55B 1.9B 1.69B 1.4B 1.51B 1.86B 1.85B 1.87B 1.75B 1.69B 1.62B 1.73B 1.7B 1.84B 1.73B 1.61B 1.54B -3.74B -3.75B -3.22B
Selling & General & Admin
7.65B 7.19B 6.82B 6.49B 6.24B 5.95B 5.73B 5.66B 5.56B 5.49B 5.42B 5.31B 5.18B 5.09B 4.97B 4.85B 4.8B 4.5B 4.03B 3.59B 3.1B 2.85B 2.82B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
354.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
8.01B 7.19B 6.82B 6.49B 6.24B 5.95B 5.73B 5.66B 5.56B 5.49B 5.42B 5.31B 5.18B 5.09B 4.97B 4.85B 4.8B 4.5B 4.03B 3.59B 3.1B 2.85B 2.82B
Interest Expense
497.77M 473.96M 451.94M 419.75M 364.72M 306.76M 251.25M 248.68M 268.47M 278M 273.46M 275.65M 263.87M 253.06M 236.16M 231.98M 229.43M 224.79M 204.6M 182.54M 158.53M 144.7M 151.5M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
328.44B 324.48B 321.91B 317.69B 313.19B 307.05B 300.16B 290.96B 280.99B 273.84B 269.01B 259.73B 251.94B 244.99B 239.13B 235.83B 233.47B 226.45B 218.03B 211.02B 201.48B 193.97B 192.34B
Income Tax Expense
967.31M 954.11M 706.31M 690.52M 662.21M 596.42M 431.04M 484.7M 464.43M 453.31M 491.37M 428.26M 414.48M 397.99M 487.01M 516.52M 550.34M 715.3M 674.87M 677.25M -739.19M -960.7M -1.79B
Shares Outstanding (Basic)
193.15M 194.55M 194.22M 193.9M 193.82M 193.8M 193.76M 198.5M 198.26M 199.41M 201.84M 203.4M 202.35M 202.32M 204.03M 207.2M 208.89M 209.24M 208.56M 207.9M 206.16M 204.92M 204.68M
Shares Outstanding (Diluted)
193.94M 195.38M 195.32M 193.9M 195.23M 195.09M 195.19M 200.28M 200.05M 201.18M 201.84M 203.4M 204.38M 204.26M 206.33M 209.94M 211.74M 211.99M 211.17M 210.81M 208.91M 207.32M 206.8M
EPS (Basic)
13.52 13.12 8.38 8.02 9.79 8.68 7.09 7.58 9.30 9.23 9.27 8.61 8.29 7.87 8.34 8.14 8.83 8.30 7.80 7.48 -18.37 -18.37 -15.81
EPS (Diluted)
13.46 13.04 8.32 7.95 9.72 8.62 7.03 7.51 9.21 9.14 9.18 8.53 8.21 7.78 8.24 8.04 8.72 8.20 7.71 7.39 -18.43 -18.42 -15.88
EBITDA
5.13B 5B 3.82B 3.74B 4.01B 3.71B 3.21B 3.36B 3.7B 3.69B 3.69B 3.4B 3.22B 2.98B 3.11B 3.11B 3.29B 3.34B 3.08B 2.92B -3.88B -4.16B -4.45B
EBIT
4.08B 3.96B 2.78B 2.68B 2.94B 2.61B 2.09B 2.25B 2.59B 2.58B 2.62B 2.44B 2.36B 2.22B 2.42B 2.42B 2.58B 2.68B 2.49B 2.4B -4.32B -4.56B -4.84B
Depreciation & Amortization
1.05B 1.04B 1.04B 1.06B 1.08B 1.1B 1.11B 1.11B 1.11B 1.11B 1.07B 966.52M 860.86M 758.26M 692.84M 697.38M 704.54M 659.65M 586.01M 511.49M 435.1M 404.56M 397.25M

© 2026 bestshares.com. All rights reserved.