Coinbase Global Inc. logo

Coinbase Global Inc.

COIN | NASDAQ
Chart Builder DCF Calculator
$203.52
+$9.27 (+4.77%)
Sep 21, 2026, 2:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-359.47M -394.12M -666.73M 432.55M 1.43B 65.61M 1.29B 75.5M 36.15M 1.18B 273.44M -2.27M -97.41M -78.9M -557M -544.64M -1.09B -429.66M 840.21M 406.1M 1.61B 771.46M
Depreciation & Amortization
64.4M 68.01M 71.12M 50.08M 33.9M 33.33M 33M 30.7M 34.5M 29.33M 29.49M 31.97M 36.98M 41.21M 40.35M 40.11M 42.03M 31.58M 23.02M 17.1M 12.61M 10.92M
Stock-Based Compensation
238.34M 248.06M 230.48M 222.07M 196.16M 190.73M 221.98M 248.42M 217.93M 224.5M 163.88M 218.15M 199.77M 282.9M 430.75M 391.44M 391.5M 352.14M 262.53M 264.19M 189.34M 104.63M
Other Working Capital
156.21M -156.21M 112.97M 1.04B -52.14M -1.13B -155.39M 230.67M 60.08M -365.2M -188.34M 60.06M -23.44M 415.36M 3.58B -236.13M -169.46M -54.24M 1.89B 275.34M 2.07B 2.6B
Other Non-Cash Items
130.52M 494.19M 3.62B -2.61B -1.79B 708.65M -516.39M 102.13M 226.91M -758.95M -117.53M -142.84M -12.48M -13.29M -60.96M 63.29M 604.74M 212.04M 12.63M -88.9M 83.29M -60.41M
Deferred Income Tax
-32.7M -77.18M -248.19M 86.53M 454.51M -54.54M 90.24M -22.89M -130.4M 214.36M -166.12M 21.22M 12.73M -84.17M -23.81M -106.71M -154.34M -183.18M 13.72M -478.72M -93.36M 36K
Change in Working Capital
156.21M -156.21M 56.99M 1.04B 1.86M -1.13B -155.39M 262.69M 99.1M -474M -188.34M 187.71M 11.52M 315.33M 3.4B -241M -141.41M -74.28M 1.84B 222.27M 2.18B 2.59B
Operating Cash Flow
197.31M 182.74M 3.07B -784.52M 328.47M -182.73M 964.62M 696.54M 484.2M 411.49M -5.19M 313.94M 151.12M 463.08M 3.23B -397.5M -351.13M -91.36M 2.99B 342.05M 3.98B 3.41B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.03M -154K -50K -50K -12.39M -15.75M -25.55M -10.28M -44.65M -7.11M -29.62M -4.41M
Cash Acquisitions
22.09M -22.09M -54.4M -687.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a -30.73M n/a n/a n/a -186.15M -31.51M -6.41M -16.47M -16.53M
Purchase of Investments
-117.69M -300.47M -485.32M -221.2M -310.65M -148.08M 18.49M -18.49M 135K -135K -129.9M -51.76M -45.84M -96.56M -65.68M -145.59M -354.9M -896.92M -1.61B -590.71M -577.28M -562.22M
Sales Maturities Of Investments
-147.88M 147.88M n/a -62.44M 51.82M 10.62M -52.59M 161K 766K 51.66M 193.02M 77.02M 77.25M 110.78M 75.09M 132.92M 361.1M 401.62M 1.31B 331.33M 392.28M 545.19M
Other Investing Acitivies
-18.01M -64.39M 142.55M 235.71M -426.33M -94.19M -15.32M -70.35M -19.51M -177.21M 38.43M -97.46M -17.75M -9.51M -36.36M -6.41M 69.31M -8.94M -152.54M -39.48M -98.16M -4.34M
Investing Cash Flow
-261.49M -239.06M -397.17M -735.57M -685.16M -231.65M -49.42M -88.68M -18.61M -125.68M 90.51M -72.36M 13.33M -26.08M -26.12M -19.08M 72.97M -691.59M -480.33M -306.67M -299.84M -37.91M
Debt Repayment
n/a 291.41M 3.23B -224.25M n/a n/a -1.25B n/a n/a 1.25B -80.87M -177.2M -45.47M -20.48M 20.48M n/a -150M 129.4M n/a 1.97B 20M n/a
Common Stock Repurchased
-181.25M -1.06B -481.39M -107.42M -101.08M -100.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a -55.61M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.71B -112.76M -3.9B 3.51B -290.06M -793.5M 3.35B -322.03M -953.58M 632.02M 997.63M -414.67M -1.56B 480.61M -5.63B -542.86M -2.73B -854.72M -159.66M -14.85M 1.35B n/a
Financial Cash Flow
-2.71B -864.91M -1.16B 3.18B -391.14M -893.8M 2.15B -311.33M -933.73M 1.93B 922.8M -591.87M -1.6B 460.13M -5.61B -598.47M -2.88B -725.32M -109.19M 1.96B 1.37B 59.82M
Net Cash Flow
-2.78B -959.4M 2.59B 1.67B -669.63M -1.31B 2.99B 342.13M -472.9M 2.19B 1.04B -373.28M -1.45B 908.5M -2.19B -1.27B -3.27B -1.51B 2.34B 1.98B 5.05B 3.45B
Free Cash Flow
197.31M 182.74M 3.07B -784.52M 328.47M -182.73M 964.62M 696.54M 484.2M 411.49M -16.22M 313.94M 151.12M 463.08M 3.22B -413.24M -376.68M -101.64M 2.95B 334.93M 3.95B 3.41B
Adj. Free Cash Flow
-41.03M -65.31M 2.83B -1.01B 132.31M -373.46M 742.63M 448.13M 266.26M 186.98M -180.1M 95.78M -48.65M 180.18M 2.79B -804.69M -768.18M -453.78M 2.69B 70.74M 3.76B 3.3B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50K -50K -12.39M -15.75M -25.55M -10.28M n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.03M -154K n/a n/a n/a n/a n/a n/a -44.65M -7.11M -29.62M -4.41M
Owner Earnings
197.31M 182.74M 3.07B -784.52M 328.47M -182.73M 964.62M 696.54M 484.2M 411.49M -5.19M 313.94M 151.07M 463.03M 3.22B -413.24M -376.68M -101.64M 2.99B 342.05M 3.98B 3.41B

© 2026 bestshares.com. All rights reserved.