Canadian National Railway logo

Canadian National Railway

CNI | NYSE
Chart Builder DCF Calculator
$117.51
-$1.44 (-1.21%)
At close: Sep 21, 2026, 4:00 PM ET
$117.51
$0 (0.00%)
After-hours: Sep 21, 2026, 7:14 PM ET

Market Data

Market Cap
$71.95B
Enterprise Value
$123.23B
Beta
0.95
Average Volume
1.53M
Shares Outstanding (Diluted)
607.5M
Shares Change YoY
-3.26%
Institutional Ownership
65.62%
Exchange
NYSE
ISIN
CA1363751027

Price Performance

Price Change 1M
-8.9%
Price Change 3M
2.3%
Price Change 6M
15.3%
Price Change YTD
17.2%
Price Change 1Y
27.7%
Price Change 3Y
6.7%
Price Change 5Y
1.5%
1M CAGR (ann.)
-5.4%
1Y CAGR (ann.)
28.7%
5Y CAGR (ann.)
2.1%
All-Time CAGR
10.5%

Valuation

PE Ratio
20.84
Forward PE
17.63
PEG Ratio
2.93
Forward PEG
2.05
PS Ratio
5.52
Forward PS
5.10
PB Ratio
4.61
P/FCF Ratio
27.67
P/Adj. FCF Ratio
27.67
P/OCF Ratio
14.03
EV/Sales
6.93
EV/EBIT
17.33
EV/EBITDA
13.63
EV/FCF
34.72
Earnings Yield
4.7%
FCF Yield
3.6%
Adj. FCF Yield
3.6%

Financial Health

Net Debt
C$21.97B
Total Debt
C$22.63B
Cash & Short-Term Investments
C$294.13M
Total Assets
C$60.12B
Current Ratio
0.87
Quick Ratio
0.61
Debt / Equity Ratio
1.03
Debt / EBITDA
2.50
Debt / FCF
6.37
OCF / Debt
0.31
Interest Coverage
7.13
Altman Z-Score
2.72
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
42.2%
Operating Profit Margin
37.5%
EBITDA Margin
51.4%
Net Profit Margin
26.9%
FCF Margin
20.0%
Adj. FCF Margin
20.0%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
8.0%
Return on Equity
22.2%
Return on Invested Capital
8.7%
Return on Capital Employed
11.7%
Return on Tangible Assets
8.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
0.7%
Revenue CAGR 5Y
4.6%
Revenue CAGR 10Y
3.8%
EPS CAGR 3Y
-0.1%
EPS CAGR 5Y
6.7%
EPS CAGR 10Y
5.5%
FCF CAGR 3Y
-7.1%
FCF CAGR 5Y
3.6%
FCF CAGR 10Y
3.3%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
51
EPS Growth Next 3Y
12.2%
Revenue Growth Next 3Y
7.4%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$56.05
Graham Upside
-52.3%
Lynch Fair Value
$37.61
Lynch Upside
-68.0%
Price Target
$129
Price Target Upside
9.8%

Cash Flow

Operating Cash Flow
C$7.02B
Free Cash Flow
C$3.55B
Adj. Free Cash Flow
C$3.55B
FCF Per Share
$5.85
OCF Per Share
$11.57
OCF/S Ratio
39.5%

Income Statement

Revenue
C$17.78B
Gross Profit
C$7.9B
Operating Income
C$6.67B
EBITDA
C$9.04B
Net Income
C$4.78B
EPS (Diluted)
$7.79
Revenue / Employee
$745.7K
Profit / Employee
$200.7K
Employees
23,839

Dividends

Annual Dividend
$2.63
Dividend Yield
2.24%
Payout Ratio
33.8%
FCF Payout Ratio
62.2%
Adj. FCF Payout Ratio
62.2%
Dividend Growth (YoY)
5.2%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 7, 2026

© 2026 bestshares.com. All rights reserved.