Choice Hotels International Inc. logo

Choice Hotels International Inc.

CHH | NYSE
Chart Builder DCF Calculator
$97.48
+$0.63 (+0.65%)
Sep 21, 2026, 1:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
369.95M 299.67M 258.51M 332.15M 288.96M 75.39M
Depreciation & Amortization
59.72M 70.86M 75.74M 63.91M 50.49M 48.46M
Stock-Based Compensation
38.25M 43.25M 46.81M 42.97M 35.73M 9.69M
Other Working Capital
-97.98M 17.4M 6.13M -5.08M 23.24M 11.48M
Other Non-Cash Items
-119.25M -92.74M -89.29M -47.26M -13.72M 14.86M
Deferred Income Tax
19.76M -19.03M -1.34M -19.64M -1.01M -44.83M
Change in Working Capital
-97.98M 17.4M 6.13M -5.08M 23.24M 11.48M
Operating Cash Flow
270.45M 319.4M 296.55M 367.06M 383.7M 115.05M
Capital Expenditures
-145.8M -145.85M -118.29M -89.95M -77.87M -39.95M
Cash Acquisitions
-73.4M -52.77M n/a -553.58M 12.78M 1.98M
Purchase of Investments
n/a n/a -116.61M n/a -1.71M -2.56M
Sales Maturities Of Investments
n/a 108.15M 1.61M n/a 2.61M 2.48M
Other Investing Acitivies
926K 5.9M -34.34M 201.1M -14.74M 8.59M
Investing Cash Flow
-218.26M -84.57M -265.63M -442.43M -78.93M -29.47M
Debt Repayment
134.83M 205.07M 368.5M 143.39M n/a 190.54M
Common Stock Repurchased
-138.3M -380.74M -362.77M -434.77M -13.37M -55.45M
Dividend Paid
-53.47M -55.5M -56.46M -52.55M -25.04M -25.27M
Other Financial Acitivies
6.84M 9.46M 4.79M -54.03M -365K 5.58M
Financial Cash Flow
-50.1M -221.71M -45.94M -394.15M -27.72M 115.4M
Net Cash Flow
4.82M 13.42M -14.81M -470.04M 276.83M 201.01M
Free Cash Flow
124.65M 173.55M 178.26M 277.11M 305.83M 75.1M
Adj. Free Cash Flow
86.4M 130.3M 131.45M 234.13M 270.1M 65.41M
Maintenance CapEx
-140.9M -130.97M -72.95M n/a -6.07M -39.95M
Growth CapEx
-4.89M -14.88M -45.34M -89.95M -71.8M n/a
Owner Earnings
129.55M 188.43M 223.6M 367.06M 377.63M 75.1M

© 2026 bestshares.com. All rights reserved.