Chefs' Warehouse Inc. logo

Chefs' Warehouse Inc.

CHEF | NASDAQ
Chart Builder DCF Calculator
$111.62
+$0.77 (+0.69%)
Sep 21, 2026, 3:07 PM ET · Market open

Market Data

Market Cap
$4.52B
Enterprise Value
$5.33B
Beta
1.38
Average Volume
592.64K
Shares Outstanding (Diluted)
46.05M
Shares Change YoY
0.04%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US1630861011

Price Performance

Price Change 1M
3.1%
Price Change 3M
18.2%
Price Change 6M
90.6%
Price Change YTD
77.7%
Price Change 1Y
66.2%
Price Change 3Y
376.6%
Price Change 5Y
245.2%
1M CAGR (ann.)
1.6%
1Y CAGR (ann.)
64.4%
5Y CAGR (ann.)
32.2%
All-Time CAGR
12.9%

Valuation

PE Ratio
52.79
Forward PE
32.14
PEG Ratio
1.67
Forward PEG
2.22
PS Ratio
1.03
Forward PS
0.90
PB Ratio
6.98
P/FCF Ratio
35.96
P/Adj. FCF Ratio
44.63
P/OCF Ratio
26.65
EV/Sales
1.21
EV/EBIT
30.67
EV/EBITDA
13.00
EV/FCF
42.40
Earnings Yield
1.9%
FCF Yield
2.8%
Adj. FCF Yield
2.2%

Financial Health

Net Debt
$589.22M
Total Debt
$946.61M
Cash & Short-Term Investments
$135.47M
Total Assets
$2.03B
Current Ratio
2.15
Quick Ratio
1.31
Debt / Equity Ratio
1.46
Debt / EBITDA
2.31
Debt / FCF
7.53
OCF / Debt
0.17
Interest Coverage
4.50
Altman Z-Score
4.90
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
24.5%
Operating Profit Margin
4.1%
EBITDA Margin
9.3%
Net Profit Margin
2.1%
FCF Margin
2.9%
Adj. FCF Margin
2.3%
SBC / Revenue
0.6%
SBC Impact (per share)
-19.4%

Returns

Return on Assets
4.5%
Return on Equity
15.1%
Return on Invested Capital
7.7%
Return on Capital Employed
11.6%
Return on Tangible Assets
6.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
12.9%
Revenue CAGR 5Y
28.8%
Revenue CAGR 10Y
14.5%
EPS CAGR 3Y
67.1%
EPS CAGR 5Y
32.5%
EPS CAGR 10Y
29.4%
FCF CAGR 3Y
42.8%
FCF CAGR 5Y
108.5%
FCF CAGR 10Y
20.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
17
EPS Growth Next 3Y
20.5%
Revenue Growth Next 3Y
9.8%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$28.05
Graham Upside
-74.7%
Lynch Fair Value
$52.50
Lynch Upside
-52.6%
Price Target
$111
Price Target Upside
0.1%

Cash Flow

Operating Cash Flow
$161.8M
Free Cash Flow
$125.77M
Adj. Free Cash Flow
$101.33M
FCF Per Share
$3.23
OCF Per Share
$4.16
OCF/S Ratio
3.7%

Income Statement

Revenue
$4.39B
Gross Profit
$1.07B
Operating Income
$181.94M
EBITDA
$410.29M
Net Income
$91.97M
EPS (Diluted)
$2.10
Revenue / Employee
$851.73K
Profit / Employee
$17.84K
Employees
5,156

© 2026 bestshares.com. All rights reserved.