Carnival Corporation & logo

Carnival Corporation &

CCL | NYSE
Chart Builder DCF Calculator
$22.20
+$0.36 (+1.67%)
Sep 21, 2026, 11:05 AM ET · Market open

Market Data

Market Cap
$29.91B
Enterprise Value
$53.84B
Beta
2.31
Average Volume
23.51M
Shares Outstanding (Diluted)
1.39B
Shares Change YoY
-0.86%
Institutional Ownership
63.34%
Exchange
NYSE
ISIN
BMG2004J1036

Price Performance

Price Change 1M
-20.8%
Price Change 3M
-27.7%
Price Change 6M
-14.2%
Price Change YTD
-29.4%
Price Change 1Y
-30.6%
Price Change 3Y
55.4%
Price Change 5Y
-14.2%
1M CAGR (ann.)
-23.7%
1Y CAGR (ann.)
-28.8%
5Y CAGR (ann.)
-0.5%
All-Time CAGR
-2.0%

Valuation

PE Ratio
9.84
Forward PE
8.44
PEG Ratio
0.45
Forward PEG
0.54
PS Ratio
1.10
Forward PS
1.00
PB Ratio
2.31
P/FCF Ratio
10.02
P/Adj. FCF Ratio
10.39
P/OCF Ratio
4.44
EV/Sales
1.97
EV/EBIT
12.54
EV/EBITDA
7.52
EV/FCF
18.03
Earnings Yield
10.2%
FCF Yield
10.0%
Adj. FCF Yield
9.6%

Financial Health

Net Debt
$22.81B
Total Debt
$26.17B
Cash & Short-Term Investments
$2.24B
Total Assets
$52.23B
Current Ratio
0.33
Quick Ratio
0.29
Debt / Equity Ratio
2.02
Debt / EBITDA
3.66
Debt / FCF
8.76
OCF / Debt
0.25
Interest Coverage
3.76
Altman Z-Score
1.18
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
34.4%
Operating Profit Margin
16.3%
EBITDA Margin
26.2%
Net Profit Margin
11.2%
FCF Margin
10.9%
Adj. FCF Margin
10.5%
SBC / Revenue
0.4%
SBC Impact (per share)
-3.6%

Returns

Return on Assets
5.9%
Return on Equity
24.4%
Return on Invested Capital
11.0%
Return on Capital Employed
11.5%
Return on Tangible Assets
6.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
16.0%
Revenue CAGR 5Y
187.5%
Revenue CAGR 10Y
5.5%
EPS CAGR 3Y
50.5%
EPS CAGR 5Y
202.7%
EPS CAGR 10Y
-2.6%
FCF CAGR 3Y
39.9%
FCF CAGR 5Y
257.6%
FCF CAGR 10Y
0.3%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
47
EPS Growth Next 3Y
14.9%
Revenue Growth Next 3Y
4.2%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$21.67
Graham Upside
-0.8%
Lynch Fair Value
$55.50
Lynch Upside
154.1%
Price Target
$34.50
Price Target Upside
58.0%

Cash Flow

Operating Cash Flow
$6.56B
Free Cash Flow
$2.99B
Adj. Free Cash Flow
$2.88B
FCF Per Share
$2.32
OCF Per Share
$4.92
OCF/S Ratio
24.9%

Income Statement

Revenue
$27.31B
Gross Profit
$9.4B
Operating Income
$4.46B
EBITDA
$7.16B
Net Income
$3.07B
EPS (Diluted)
$2.22
Revenue / Employee
$170.69K
Profit / Employee
$19.18K
Employees
160,000

Dividends

Annual Dividend
$0.95
Dividend Yield
4.35%
Payout Ratio
42.8%
FCF Payout Ratio
7.0%
Adj. FCF Payout Ratio
7.2%
Dividend Growth (YoY)
-52.5%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 6, 2026

© 2026 bestshares.com. All rights reserved.