Brown & Brown Inc. logo

Brown & Brown Inc.

BRO | NYSE
Chart Builder DCF Calculator
$65.02
-$0.10 (-0.15%)
At close: Sep 18, 2026, 4:00 PM ET
$65.02
$0 (0.00%)
Pre-market: Sep 21, 2026, 4:11 AM ET

Market Data

Market Cap
$21.76B
Enterprise Value
$28.85B
Beta
0.58
Average Volume
2.84M
Shares Outstanding (Diluted)
339M
Shares Change YoY
15.7%
Institutional Ownership
83.67%
Exchange
NYSE
ISIN
US1152361010

Price Performance

Price Change 1M
-6.6%
Price Change 3M
11.6%
Price Change 6M
-2.6%
Price Change YTD
-16.2%
Price Change 1Y
-29.2%
Price Change 3Y
-10.0%
Price Change 5Y
11.9%
1M CAGR (ann.)
-8.4%
1Y CAGR (ann.)
-28.8%
5Y CAGR (ann.)
3.1%
All-Time CAGR
9.1%

Valuation

PE Ratio
19.24
Forward PE
13.72
PEG Ratio
6.32
Forward PEG
2.31
PS Ratio
3.18
Forward PS
3.00
PB Ratio
1.73
P/FCF Ratio
14.56
P/Adj. FCF Ratio
21.63
P/OCF Ratio
14.26
EV/Sales
4.21
EV/EBIT
14.93
EV/EBITDA
11.89
EV/FCF
19.31
Earnings Yield
5.2%
FCF Yield
6.9%
Adj. FCF Yield
4.6%

Financial Health

Net Debt
$6.84B
Total Debt
$8.01B
Cash & Short-Term Investments
$918M
Total Assets
$29.89B
Current Ratio
1.13
Quick Ratio
1.05
Debt / Equity Ratio
0.64
Debt / EBITDA
3.30
Debt / FCF
5.36
OCF / Debt
0.19
Interest Coverage
6.50
Altman Z-Score
1.59
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
59.0%
Operating Profit Margin
28.5%
EBITDA Margin
35.4%
Net Profit Margin
17.6%
FCF Margin
21.8%
Adj. FCF Margin
14.7%
SBC / Revenue
0.0%
SBC Impact (per share)
-32.7%

Returns

Return on Assets
4.0%
Return on Equity
9.6%
Return on Invested Capital
6.8%
Return on Capital Employed
8.8%
Return on Tangible Assets
11.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
20.0%
Revenue CAGR 5Y
19.2%
Revenue CAGR 10Y
14.9%
EPS CAGR 3Y
9.4%
EPS CAGR 5Y
11.1%
EPS CAGR 10Y
14.2%
FCF CAGR 3Y
20.0%
FCF CAGR 5Y
19.0%
FCF CAGR 10Y
14.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
31
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 25, 2026
EPS Estimate (next Q)
$1.09
EPS Growth Est (next Q)
3.8%
Revenue Est (next Q)
$1.76B
Revenue Growth Est (next Q)
9.9%

Fair Value Estimates

Graham Number
$53.66
Graham Upside
-17.5%
Lynch Fair Value
$37.42
Lynch Upside
-42.5%
Price Target
$72.50
Price Target Upside
11.5%

Cash Flow

Operating Cash Flow
$1.52B
Free Cash Flow
$1.49B
Adj. Free Cash Flow
$1.01B
FCF Per Share
$4.49
OCF Per Share
$4.56
OCF/S Ratio
22.2%

Income Statement

Revenue
$6.85B
Gross Profit
$4.04B
Operating Income
$1.95B
EBITDA
$2.43B
Net Income
$1.21B
EPS (Diluted)
$3.38
Revenue / Employee
$299.37K
Profit / Employee
$52.65K
Employees
22,888

Dividends

Annual Dividend
$0.66
Dividend Yield
1.02%
Payout Ratio
19.5%
FCF Payout Ratio
14.7%
Adj. FCF Payout Ratio
21.9%
Dividend Growth (YoY)
10.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 11, 2026

© 2026 bestshares.com. All rights reserved.