Bitmine Immersion Technologies Inc. logo

Bitmine Immersion Technologies Inc.

BMNR | NYSE
Chart Builder DCF Calculator
$27.77
+$1.78 (+6.85%)
Sep 21, 2026, 2:06 PM ET · Market open
TTM
Period Ending
Q3 2026
May 30, 2026
Q2 2026
Feb 27, 2026
Q1 2026
Nov 29, 2025
Q4 2025
Aug 30, 2025
Q3 2025
May 30, 2025
Q2 2025
Feb 27, 2025
Q1 2025
Nov 29, 2024
Q4 2024
Aug 30, 2024
Q3 2024
May 30, 2024
Q2 2024
Feb 28, 2024
Q1 2024
Nov 29, 2023
Q4 2023
Aug 30, 2023
Q3 2023
May 30, 2023
Q2 2023
Feb 27, 2023
Q1 2023
Nov 29, 2022
Q4 2022
Aug 30, 2022
Q3 2022
May 30, 2022
Q2 2022
Feb 27, 2022
Q1 2022
Nov 29, 2021
Q4 2021
Aug 30, 2021
Q3 2021
May 30, 2021
Q2 2021
Feb 27, 2021
Q1 2021
Nov 29, 2020
Net Income
-8.75B -8.67B -4.85B 348.58M -3.57M -3.59M -3.34M -3.29M -3.64M -3.52M -2.92M -2.46M -2M -1.96M -1.77M -2.01M -1.41M -943.78K -842.02K -154.24K -51.29K -31.34K -20.98K
Depreciation & Amortization
852.95K 650.68K 754.38K 761K 778.04K 823.96K 831.64K 923.55K 861K 781.34K 634.18K 470.71K 289.59K 142.59K 62.18K 3.13K 7.8K 7.8K n/a n/a n/a n/a n/a
Stock-Based Compensation
39.46M 26.86M 2.63M 2.43M 1.61M 1.24M 1.31M 1.12M 1.73M 1.75M 1.52M 1.32M 575.47K 416.48K 366.69K 291.26K 134.35K n/a n/a n/a n/a n/a n/a
Other Working Capital
96.74M -58.23M 9.85M 98.65M 2.2M 568.4K 622.75K 342.82K -7.48K -139.76K -352.53K -122.73K 138.86K 322.33K 483.11K 290.05K 71.89K 5.71K 63.4K 2.95K 14.67K 8.29K 3.77K
Other Non-Cash Items
8.42B 8.47B 4.7B -454.78M 170.83K 420.27K 310.9K 658.26K 432.94K 355.08K 351.55K 122.95K 122.95K -35.09K 141.94K 565.46K 636.71K 794.75K 621.25K 71.25K -1 -1 n/a
Deferred Income Tax
-92.3M -92.3M -92.3M n/a n/a n/a 30.78K -96.83K -96.83K -96.83K -127.61K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
96.55M -56.66M 9.88M 98.87M 2.6M 974.8K 769.88K 655.64K 1.08M 1.15M 1.29M 728.33K -606.74K -586.17K -975.29K -483.86K 137.82K 31.13K 92.1K 6.63K 14.67K 8.29K 3.77K
Operating Cash Flow
-293.11M -320.44M -232.41M -4.15M 1.58M -134.59K -79.4K -28.75K 371.15K 423K 741.76K 175.14K -1.62M -2.02M -2.17M -1.63M -494.07K -110.09K -128.67K -76.36K -36.61K -23.06K -17.21K
Capital Expenditures
-1.45M -1.42M -1.42M -1.07M -18K -36.58K -14.21K -75.94K -370.97K -613.64K -1.11M -1.03M -1.23M -1.63M -1.29M -2.77M -2.7M -2.03M -1.9M -427.3K n/a n/a n/a
Cash Acquisitions
-5.4M 100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-289.03M -206.02M -20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
148K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14.95B -14.83B -14.83B -7.43B -1.9M n/a 8.41K 8.41K -562.61K -562.61K -571.01K -571.01K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-19.53B -17.17B -14.85B -7.43B -18K -36.58K -5.8K -67.53K -933.57K -1.18M -1.68M -1.6M -1.23M -1.63M -1.29M -2.77M -2.7M -2.03M -1.9M -427.3K n/a n/a n/a
Debt Repayment
-18.36K -703.83K -803.97K -617K -923.64K -238.18K -138.03K n/a 325K 825K 1.23M 1.3M 2.44M 1.94M 1.54M 1.14M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-4.26M -4.26M n/a -2.96M -2.96M -2.96M -2.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
352 352 352 2.96M 3.29M 3.29M 3.29M 325K n/a n/a n/a n/a n/a n/a 871.81K 2.34M 3.02M 3.04M 2.17M 720.46K 38.15K 24K 19K
Financial Cash Flow
20.17B 18.37B 15.97B 7.95B -373.64K 311.83K 411.97K 325K 325K 825K 1.23M 1.3M 2.87M 3.03M 3.5M 4.57M 3.69M 3.04M 2.17M 720.46K 38.15K 24K 19K
Net Cash Flow
338.82M 879.09M 886.88M 511.5M 1.19M 140.66K 326.78K 228.72K -237.42K 71.75K 289.88K -122K 18.51K -630.67K 38.58K 173.81K 496.45K 898.35K 138.35K 216.81K 1.54K 941 1.79K
Free Cash Flow
-294.56M -321.86M -233.83M -5.21M 1.57M -171.17K -93.6K -104.69K 185 -190.65K -364.1K -850.99K -2.85M -3.66M -3.46M -4.4M -3.19M -2.14M -2.03M -503.66K -36.61K -23.06K -17.21K
Adj. Free Cash Flow
-334.02M -348.72M -236.46M -7.64M -41.93K -1.41M -1.41M -1.23M -1.73M -1.94M -1.89M -2.17M -3.42M -4.08M -3.83M -4.69M -3.32M -2.14M -2.03M -503.66K -36.61K -23.06K -17.21K
Maintenance CapEx
-154K -124K -124K n/a n/a n/a 44.75K 44.75K 44.75K 44.75K -469.84K -469.84K -469.84K -866.53K -396.69K -1.87M -1.87M -1.48M -1.48M n/a n/a n/a n/a
Growth CapEx
-1.3M -1.3M -1.3M -1.07M -18K -36.58K -58.96K -120.68K -415.71K -658.39K -636.02K -556.29K -759.76K -768.07K -893.47K -893.46K -822.26K -552.69K -427.3K -427.3K n/a n/a n/a
Owner Earnings
-293.26M -320.56M -232.53M -4.15M 1.58M -134.59K -34.65K 15.99K 415.9K 467.74K 271.91K -294.69K -2.09M -2.89M -2.57M -3.5M -2.37M -1.59M -1.61M -76.36K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.