BlackRock Inc. logo

BlackRock Inc.

BLK | NYSE
Chart Builder DCF Calculator
$1,090.27
+$20.49 (+1.92%)
At close: Sep 21, 2026, 4:00 PM ET
$1,090.27
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
5.94B 6.51B 5.68B 4.99B 6.21B 5.29B
Depreciation & Amortization
1.13B 529M 427M 418M 415M 358M
Stock-Based Compensation
1.31B 753M 630M 708M 734M 622M
Other Working Capital
430M 619M 240M -1.31B 980M 482M
Other Non-Cash Items
-3.63B -2.91B -2.35B -869M -2.2B -2.54B
Deferred Income Tax
-631M -106M 124M 602M -865M -157M
Change in Working Capital
-189M 176M -346M -897M 658M 169M
Operating Cash Flow
3.93B 4.96B 4.17B 4.96B 4.94B 3.74B
Capital Expenditures
-375M -255M -344M -533M -341M -194M
Cash Acquisitions
-3.5B -2.94B -189M n/a -1.11B n/a
Purchase of Investments
-1.48B -945M -872M -909M -1.01B -430M
Sales Maturities Of Investments
544M 766M 400M 242M 429M 187M
Other Investing Acitivies
390M 366M 46M 70M 95M 183M
Investing Cash Flow
-4.42B -3B -959M -1.13B -1.94B -254M
Debt Repayment
172M 4.42B 1.18B -776M 273M 2.3B
Common Stock Repurchased
-1.95B -1.93B -1.88B -2.33B -1.49B -1.81B
Dividend Paid
-3.35B -3.1B -3.04B -2.99B -2.55B -2.26B
Other Financial Acitivies
3.83B 2.85B 1.75B 656M 1.47B 2.02B
Financial Cash Flow
-1.13B 2.24B -1.99B -5.44B -2.29B 244M
Net Cash Flow
-1.29B 4.03B 1.32B -1.91B 659M 3.84B
Free Cash Flow
3.55B 4.7B 3.82B 4.42B 4.6B 3.55B
Adj. Free Cash Flow
2.25B 3.95B 3.19B 3.72B 3.87B 2.93B
Maintenance CapEx
n/a n/a -344M -533M -128.77M -106.72M
Growth CapEx
-375M -255M n/a n/a -212.23M -87.28M
Owner Earnings
3.93B 4.96B 3.82B 4.42B 4.82B 3.64B

© 2026 bestshares.com. All rights reserved.