Smartbird Inc logo

Smartbird Inc

BIRD | NASDAQ
Chart Builder DCF Calculator
$2.38
+$0.08 (+3.48%)
Sep 21, 2026, 1:59 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
105.75M 142.67M 152.47M 160.64M 170.65M 182.54M 189.76M 205.9M 220.14M 239.04M 254.07M 266.25M 281.66M 289.36M 297.77M 310.81M 300.87M 290.6M 277.47M 259.53M 244.06M 176.15M
Cost of Revenue
68.92M 89.69M 89.92M 98.37M 103.54M 105.54M 108.69M 114.93M 123.36M 138.17M 149.83M 153.09M 160.86M 170.51M 168.14M 168.7M 157.36M 137.16M 130.81M 122.22M 115.69M 85.9M
Gross Profit
36.83M 52.98M 62.55M 62.27M 67.11M 77.01M 81.06M 90.96M 96.78M 100.87M 104.23M 113.16M 120.8M 118.84M 129.63M 142.1M 143.51M 153.44M 146.66M 137.31M 128.37M 90.25M
Operating Income
-66.96M -72.79M -75.9M -85.01M -86.91M -90.57M -97.55M -129.42M -137.7M -147.13M -153M -120.83M -116.28M -115.99M -100.29M -81.23M -67.59M -42.43M -32.88M -36.13M -31.49M -27.32M
Interest Income
79K 86K 379K 876K 1.62M 2.76M 3.49M 4.11M 4.48M 4.29M 4.08M 3.09M 1.97M 934K 126K n/a n/a n/a n/a 32K 32K 32K
Pretax Income
-73.11M -75.73M -76.89M -82.17M -83M -86.17M -91.45M -123.84M -134.19M -144.27M -152.12M -120.64M -114.59M -114.96M -100.13M -84.46M -73.04M -51.51M -44.56M -45.84M -39.74M -32.24M
Net Income
-77M -76.13M -77.28M -83.38M -84.23M -87.86M -93.32M -124.42M -134.82M -144.62M -152.46M -120.54M -114.21M -114.64M -101.35M -86.93M -75.49M -53.73M -45.37M -44.28M -37.48M -29.87M
Selling & General & Admin
104.43M 126.42M 137.73M 144.75M 152.17M 164.78M 175.02M 189.96M 202.86M 216.3M 223.09M 224.41M 227.98M 226.77M 225.1M 222.58M 211.09M 195.87M 179.54M 173.44M 159.86M 117.57M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-646K -646K 729K 2.54M 1.85M 2.8M 3.6M 30.42M 31.62M 31.71M 34.15M 9.58M 9.1M 8.05M 4.82M 748K 1K 1K 1K n/a n/a n/a
Operating Expenses
103.79M 125.77M 138.46M 147.29M 154.02M 167.58M 178.62M 220.38M 234.48M 248.01M 257.24M 233.99M 237.08M 234.83M 229.91M 223.33M 211.1M 195.87M 179.54M 173.44M 159.86M 117.57M
Interest Expense
3.75M 2.29M 1.45M 370K n/a n/a n/a n/a n/a n/a n/a n/a 35K 70K 107K 144K 162K 163K 177K 140K 200K 164K
Selling & Marketing Expenses
31.82M 40.35M 45.24M 44.55M 42.68M 45.9M 41.64M 44.2M 44.53M 45.31M 49.04M 51.01M 53.49M 56.78M 59.11M 60.82M 60.96M 58.45M 57.34M 62.42M 61.76M 48.47M
Cost & Expenses
172.7M 215.46M 228.37M 245.65M 257.56M 273.12M 287.31M 335.32M 357.84M 386.18M 407.07M 387.08M 397.94M 405.34M 398.05M 392.03M 368.45M 333.03M 310.35M 295.66M 275.54M 203.47M
Income Tax Expense
297K 406K 393K 1.21M 1.23M 1.7M 1.87M 580K 628K 352K 334K -95K -382K -316K 1.23M 2.46M 2.45M 2.22M 809K -1.56M -2.26M -2.37M
Shares Outstanding (Basic)
9.16M 8.21M 8.16M 8.17M 8.09M 8.02M 7.86M 7.9M 7.82M 7.77M 7.68M 7.61M 7.54M 7.5M 7.48M 7.46M 7.43M 7.38M 5.67M 7.16M 6.35M 6.35M
Shares Outstanding (Diluted)
9.16M 8.21M 8.16M 8.17M 8.09M 8.02M 7.86M 7.9M 7.82M 7.77M 7.68M 7.61M 7.54M 7.5M 7.48M 7.46M 7.43M 7.38M 5.67M 7.16M 6.35M 6.35M
EPS (Basic)
-9.02 -9.15 -9.49 -10.37 -10.56 -11.09 -11.88 -16.04 -17.51 -18.90 -20.07 -16 -15.23 -15.34 -13.62 -12.14 -10.69 -7.94 -7.10 -6.73 -5.90 -4.70
EPS (Diluted)
-9.02 -9.15 -9.49 -10.37 -10.56 -11.09 -11.88 -16.04 -17.51 -18.90 -20.07 -16 -15.23 -15.34 -13.62 -12.14 -10.69 -7.94 -7.10 -6.73 -5.90 -4.70
EBITDA
-62.1M -64.92M -66.4M -73.18M -74.07M -77.3M -81.56M -82.91M -87.77M -94.65M -97.85M -92.95M -90.53M -92.27M -81.54M -70.07M -60.27M -39.87M -34.56M -36.45M -30.99M -26.02M
EBIT
-67.69M -72.42M -74.42M -81.07M -82.94M -86.75M -93.95M -99M -106.08M -115.42M -118.85M -111.64M -108.17M -108.58M -96.22M -84.32M -72.88M -51.34M -44.38M -45.74M -39.57M -32.11M
Depreciation & Amortization
5.59M 7.49M 8.02M 7.89M 8.86M 9.45M 12.4M 16.09M 18.31M 20.77M 21.01M 18.69M 17.64M 16.31M 14.68M 14.25M 12.6M 11.47M 9.83M 9.29M 8.58M 6.09M

© 2026 bestshares.com. All rights reserved.