Banco de Chile logo

Banco de Chile

BCH | NYSE
Chart Builder DCF Calculator
$41.76
+$0.96 (+2.35%)
Sep 21, 2026, 12:50 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.21T 1.11T 1.17T 1.47T 1.46T 1.48T 1.45T 1.15T 1.12T 1.13T 1.1T 1.1T 938.05B 1.04T 1.06T 1.06T 903.08B 635.29B 505.52B 631.46B 540.21B 488.19B
Depreciation & Amortization
47.52B 71.22B 71.02B 94.67B 95.17B 94.85B 94.6B 70.95B 69.27B 69.43B 68.79B 68.79B 68.11B 65.65B 62.82B 62.82B 60.25B 58.31B 57B 75.49B 75.01B 73.51B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
23.28B -1.76T 119.17B 456.92B -778.85B 355.68B -3.41T -3.75T -1.58T -296.89B 265.12B 265.35B -538.15B -1.34T -854.15B -858.39B -1.52T -1.39T -1.42T -1.29T -785.23B -1.69T
Other Non-Cash Items
110.39B 832.99B 615.88B 456.79B 692.27B 591.02B 650.78B 810.1B 565.55B 378.53B 205.97B 205.77B 500.87B -703.7B -39.71B -39.59B -361.43B 1T 362.91B 92.36B 262.92B 44.48B
Deferred Income Tax
4.43B -7.42B -5.91B -5.91B -4.23B -3.59B 12.57B 12.57B 23.7B 31.76B 16.28B 16.28B -32B -67.51B -84.32B -84.32B -65.87B -43.07B -26.58B -26.58B -17.8B -13.95B
Change in Working Capital
-2.58T -2.92T -1.28T -944.22B -364.34B -1.16T -2.59T -2.93T -153.53B 422.63B 259.56B 259.79B -1.91T -875.26B -2.43T -2.44T -907.59B -313.15B -500.21B -365.82B -1.29T -3.3T
Operating Cash Flow
-1.21T -907.93B 572.37B 1.07T 1.88T 1.01T -382.16B -881.59B 1.63T 2.04T 1.65T 1.65T -437.23B -543.39B -1.43T -1.44T -371.55B 1.34T 398.65B 406.92B -433.2B -2.71T
Capital Expenditures
-43.91B -51.63B -52.01B -56.26B -54.24B -58.16B -59.98B -55.74B -62.22B -67.27B -63.84B -63.85B -58.71B -52.14B -44.93B -44.93B -43.16B -41.11B -49.83B -57.94B -49.87B -44.25B
Cash Acquisitions
2.81B 470.3K 470.3K n/a n/a 2.29B 2.29B 2.29B 2.29B 577.92K 577.92K 881.18K 881.18K 881.18K 881.18K 29.53K -5.23B -7.85B -7.85B -7.85B -2.62B n/a
Purchase of Investments
-745.56B -358.2M -358.2M n/a n/a n/a n/a -827.68M -827.68M -827.68M -827.68M 558.56M 558.56M 558.56M 558.56M 2.7B -1.31T -1.31T -1.31T -1.32T n/a 44.98B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a -575.4M -575.4M -575.4M -575.4M -1.62M -1.62M -1.62M -1.62M -116M -116M -116M -116M n/a n/a n/a
Other Investing Acitivies
735.31B -21.54B -25.36B -31.36B -35.15B -39.24B -43.41B -40.77B -44.69B -41.21B -36.09B -34.11B -31.15B -32.55B -28.5B -25.7B 1.3T 1.3T 1.3T 1.49T 492.43B 490.3B
Investing Cash Flow
-40.07B -35.35B -38.07B -47.94B -50.52B -54.06B -58.34B -52.87B -59.24B -62.2B -59.05B -55.12B -50.65B -48.81B -41.61B -36.76B -39.81B -41.54B -49.98B 132.81B 459.29B 506.4B
Debt Repayment
1.18T 988.41B 1.16T 858.65B 33.86B -245.02B -395.05B -95.05B -390.01B -290.34B -283.89B -282.89B -330.04B -629.03B -804.33B -803.9B -1.26T -840.96B -437.93B -616.85B -179.5B -315.9B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-993.09B -1.01T -995.37B -995.38B -995.38B -995.38B -815.93B -815.92B -815.92B -815.92B -866.91B -866.92B -866.92B -866.92B -539.82B -539.82B -539.82B -539.82B -220.26B -220.27B -220.27B -220.27B
Other Financial Acitivies
-923.74B -1.05B -1.05B 432.17B 432.17B 432.17B 432.17B 1.32B 1.32B 1.32B 1.32B -469.15M -470.15M -469.15M -469.15M -1.92B 466.13B 5.14B -1.92B 687.58B -217.99B 2.84T
Financial Cash Flow
-741.71B -22.55B 162.3B 295.44B -529.35B -808.23B -778.8B -909.64B -1.2T -1.1T -1.15T -1.15T -1.2T -1.5T -1.34T -1.35T -1.33T -1.38T -660.1B -149.54B -617.75B 2.31T
Net Cash Flow
-1.9T -888.25B 675.24B 1.42T 1.29T 85.73B -1.05T -1.8T 621.61B 1.22T 484.64B 484.64B -1.67T -1.75T -2.57T -2.57T -1.46T -81.62B -86.33B 528.16B -670.16B 46.07B
Free Cash Flow
-1.29T -959.56B 520.36B 1.02T 1.83T 948.79B -442.14B -937.33B 1.57T 1.97T 1.59T 1.59T -495.95B -595.54B -1.48T -1.48T -414.7B 1.3T 348.83B 348.98B -483.08B -2.76T
Adj. Free Cash Flow
-1.29T -959.56B 520.36B 1.02T 1.83T 948.79B -442.14B -937.33B 1.57T 1.97T 1.59T 1.59T -495.95B -595.54B -1.48T -1.48T -414.7B 1.3T 348.83B 348.98B -483.08B -2.76T
Maintenance CapEx
-36.97B -51.63B -52.01B -56.26B -54.24B -58.16B -58.99B -54.74B -59.83B -51.72B -32.52B -32.51B -10.47B n/a n/a n/a -4.58B -19.59B -37.87B -45.98B -49.87B -44.25B
Growth CapEx
-6.94B n/a n/a n/a n/a n/a -995.98M -995.98M -2.39B -15.55B -31.33B -31.33B -48.25B -52.14B -44.93B -44.93B -38.58B -21.52B -11.96B -11.95B n/a n/a
Owner Earnings
-1.28T -959.56B 520.36B 1.02T 1.83T 948.79B -441.15B -936.33B 1.57T 1.98T 1.62T 1.62T -447.7B -543.39B -1.43T -1.44T -376.13B 1.32T 360.78B 360.93B -483.08B -2.76T

© 2026 bestshares.com. All rights reserved.