Bath & Body Works Inc. logo

Bath & Body Works Inc.

BBWI | NYSE
Chart Builder DCF Calculator
$17.45
+$0.05 (+0.29%)
Sep 21, 2026, 12:27 PM ET · Market open

Market Data

Market Cap
$3.51B
Enterprise Value
$7.46B
Beta
1.37
Average Volume
5.97M
Shares Outstanding (Diluted)
202M
Shares Change YoY
-4.54%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US0708301041

Price Performance

Price Change 1M
-14.4%
Price Change 3M
-11.4%
Price Change 6M
-6.3%
Price Change YTD
-16.1%
Price Change 1Y
-33.8%
Price Change 3Y
-47.5%
Price Change 5Y
-74.2%
1M CAGR (ann.)
-12.7%
1Y CAGR (ann.)
-29.4%
5Y CAGR (ann.)
-20.9%
All-Time CAGR
4.0%

Valuation

PE Ratio
4.64
Forward PE
6.30
PEG Ratio
0.42
Forward PEG
2.23
PS Ratio
0.49
Forward PS
0.50
PB Ratio
-3.33
P/FCF Ratio
3.40
P/Adj. FCF Ratio
3.47
P/OCF Ratio
2.76
EV/Sales
1.03
EV/EBIT
6.07
EV/EBITDA
5.27
EV/FCF
7.23
Earnings Yield
21.6%
FCF Yield
29.4%
Adj. FCF Yield
28.8%

Financial Health

Net Debt
$3.02B
Total Debt
$4.74B
Cash & Short-Term Investments
$794M
Total Assets
$5.16B
Current Ratio
1.20
Quick Ratio
0.68
Debt / Equity Ratio
-4.50
Debt / EBITDA
3.35
Debt / FCF
4.60
OCF / Debt
0.27
Interest Coverage
4.49
Altman Z-Score
2.27
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
44.1%
Operating Profit Margin
16.7%
EBITDA Margin
19.6%
Net Profit Margin
10.8%
FCF Margin
14.3%
Adj. FCF Margin
14.0%
SBC / Revenue
0.3%
SBC Impact (per share)
-2.0%

Returns

Return on Assets
15.2%
Return on Equity
-61.8%
Return on Invested Capital
24.9%
Return on Capital Employed
35.0%
Return on Tangible Assets
17.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
-1.1%
Revenue CAGR 5Y
-5.8%
Revenue CAGR 10Y
-5.3%
EPS CAGR 3Y
6.9%
EPS CAGR 5Y
-10.4%
EPS CAGR 10Y
-0.9%
FCF CAGR 3Y
9.1%
FCF CAGR 5Y
-12.8%
FCF CAGR 10Y
-0.2%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
22
EPS Growth Next 3Y
-7.8%
Revenue Growth Next 3Y
0.8%
Earnings Date
Nov 18, 2026
EPS Estimate (next Q)
$0.11
EPS Growth Est (next Q)
-68.6%
Revenue Est (next Q)
$1.55B
Revenue Growth Est (next Q)
-2.8%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$18.75
Lynch Upside
7.8%
Price Target
$21.17
Price Target Upside
21.7%

Cash Flow

Operating Cash Flow
$1.27B
Free Cash Flow
$1.03B
Adj. Free Cash Flow
$1.01B
FCF Per Share
$5.10
OCF Per Share
$6.30
OCF/S Ratio
17.7%

Income Statement

Revenue
$7.21B
Gross Profit
$3.18B
Operating Income
$1.21B
EBITDA
$1.42B
Net Income
$781M
EPS (Diluted)
$3.75
Revenue / Employee
$118.71K
Profit / Employee
$12.86K
Employees
60,735

Dividends

Annual Dividend
$0.80
Dividend Yield
4.60%
Payout Ratio
21.3%
FCF Payout Ratio
15.7%
Adj. FCF Payout Ratio
16.0%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 20, 2026

© 2026 bestshares.com. All rights reserved.