Broadcom Inc. logo

Broadcom Inc.

AVGO | NASDAQ
Chart Builder DCF Calculator
$360.44
+$2.83 (+0.79%)
Sep 21, 2026, 12:49 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Nov 1, 2025
FY 2024
Nov 2, 2024
FY 2023
Oct 28, 2023
FY 2022
Oct 29, 2022
FY 2021
Oct 30, 2021
FY 2020
Oct 31, 2020
Net Income
23.13B 5.9B 14.08B 11.5B 6.74B 2.96B
Depreciation & Amortization
8.78B 10.01B 3.84B 4.98B 6.04B 6.91B
Stock-Based Compensation
7.57B 5.74B 2.17B 1.53B 1.7B 1.98B
Other Working Capital
-5.16B -7.24B -1.69B -78M -286M 146M
Other Non-Cash Items
576M 988M 141M 412M 219M 269M
Deferred Income Tax
-4.01B 1.97B -501M -34M -809M -1.14B
Change in Working Capital
-8.5B -4.64B -1.64B -1.65B -127M 1.09B
Operating Cash Flow
27.54B 19.96B 18.09B 16.74B 13.76B 12.06B
Capital Expenditures
-623M -548M -452M -424M -443M -463M
Cash Acquisitions
n/a -25.98B -53M -246M 37M -10.65B
Purchase of Investments
-597M -175M -346M -200M 4M n/a
Sales Maturities Of Investments
248M 156M 228M 200M 169M n/a
Other Investing Acitivies
392M 3.48B -66M 3M -12M 8M
Investing Cash Flow
-580M -23.07B -689M -667M -245M -11.11B
Debt Repayment
-2.81B 20.35B -403M -426M -1.59B 7.7B
Common Stock Repurchased
-6.31B -12.39B -7.69B -8.46B -1.3B -765M
Dividend Paid
-11.14B -9.81B -7.65B -7.03B -6.21B -5.53B
Other Financial Acitivies
-84M -63M -12M -17M -42M -69M
Financial Cash Flow
-20.13B -1.73B -15.62B -15.82B -8.97B 1.61B
Net Cash Flow
6.83B -4.84B 1.77B 253M 4.55B 2.56B
Free Cash Flow
26.91B 19.41B 17.63B 16.31B 13.32B 11.6B
Adj. Free Cash Flow
19.35B 13.67B 15.46B 14.78B 11.62B 9.62B
Maintenance CapEx
n/a n/a -199.74M n/a n/a -280.7M
Growth CapEx
-623M -548M -252.26M -424M -443M -182.3M
Owner Earnings
27.54B 19.96B 17.89B 16.74B 13.76B 11.78B

© 2026 bestshares.com. All rights reserved.