Auburn National Bancorporation Inc. logo

Auburn National Bancorporation Inc.

AUBN | NASDAQ
Chart Builder DCF Calculator
$27.25
-$0.25 (-0.91%)
At close: Sep 21, 2026, 3:59 PM ET
$27.27
+$0.02 (+0.07%)
After-hours: Sep 21, 2026, 4:04 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.3M 2.2M 1.67M 2.23M 1.83M 1.53M 1.56M 1.73M 1.73M 1.37M -3.99M 1.49M 1.93M 1.96M 4.47M 2M 1.8M 2.08M 1.87M 1.88M 2.29M 2.01M
Depreciation & Amortization
n/a 557K 549K 531K 505K 528K 531K 500K 468K 434K 422K 420K 435K 423K 430K 467K 387K 244K 277K 338K 332K 297K
Stock-Based Compensation
n/a 24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-503K -655K 299K 1.2M -756K 521K -572K -35K 462K 743K -2.18M 701K -123K 1.88M -1.77M 189K -629K -1.32M 796K -364K -3.19M 606K
Other Non-Cash Items
-284K 411K 987K 128K 555K 48K 1.28M -314K 391K 533K 6.95M 709K 244K 622K -876K 1.89M 612K 1M 416K 1.7M 121K 2.96M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-503K -655K 299K 1.2M -756K 521K -572K -35K 462K 743K -2.18M 701K -123K 1.88M -1.77M 189K -629K -1.32M 796K -364K -3.19M 606K
Operating Cash Flow
1.51M 2.54M 3.5M 4.09M 2.14M 2.63M 2.8M 1.88M 3.06M 3.08M 1.21M 3.32M 2.48M 4.89M 2.25M 4.55M 2.17M 2.01M 3.36M 3.55M -451K 5.86M
Capital Expenditures
-77K -120K -640K -415K -219K -211K -159K -50K -837K -1.04M -248K -130K -35K -5K -1.51M -1.48M -3.51M -549K -6.89M -5.36M -2.35M -5.58M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.33M -37.28M -40.5M -39.99M -41.14M -37.89M -56.41M
Sales Maturities Of Investments
n/a 5.8M 5.08M 5.9M 5.2M 5.85M 6.03M 6.82M 5.93M 6.84M 122.22M 6.91M 6.17M 6.3M 11.91M 9.3M 10.05M 19.52M 19.88M 15.52M 14.06M 24.15M
Other Investing Acitivies
7.89M -17.12M -7.75M 4.73M -2.02M 3.3M 1.7M 12.3M -10.51M -10.18M -11.9M -22.38M -15.23M -330K -26.4M -33.16M -11.86M 29.84M -5.69M 3.76M 4.92M 152K
Investing Cash Flow
7.89M -11.43M -3.31M 10.21M 2.96M 8.94M 7.57M 19.07M -5.41M -4.38M 110.07M -15.6M -9.09M 5.96M -16M -40.67M -42.6M 8.32M -32.68M -27.21M -21.26M -37.69M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a 27K -255K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-194K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -130K -35K -64K -44K -129K -211K -120K -299K -570K -750K n/a
Dividend Paid
-942K -943K -944K -943K -943K -943K -943K -943K -944K -943K -943K -943K -945K -945K -929K -929K -930K -932K -916K -917K -922K -927K
Other Financial Acitivies
57.21M 8.18M 5.66M -22.59M 29.35M 14.68M -5.9M -44.68M 45.22M 3.43M -68.36M 13.43M 11.26M -11.24M -27.66M -26.29M -14.89M 24.05M 39.41M 31.29M 43.07M 41.74M
Financial Cash Flow
56.07M 7.24M 4.72M -23.53M 28.41M 13.74M -6.84M -45.62M 44.28M 2.51M -69.56M 12.36M 10.28M -12.25M -28.64M -27.35M -16.03M 22.99M 38.2M 29.8M 41.4M 40.82M
Net Cash Flow
65.48M -1.66M 4.91M -9.23M 33.5M 25.3M 3.52M -24.67M 41.92M 1.21M 41.76M 75K 3.68M -1.4M -42.38M -63.48M -56.46M 33.32M 8.88M 6.13M 19.69M 8.99M
Free Cash Flow
1.43M 2.42M 2.86M 3.67M 1.92M 2.42M 2.64M 1.83M 2.22M 2.04M 961K 3.19M 2.45M 4.89M 745K 3.07M -1.34M 1.46M -3.53M -1.82M -2.8M 287K
Adj. Free Cash Flow
1.43M 2.39M 2.86M 3.67M 1.92M 2.42M 2.64M 1.83M 2.22M 2.04M 961K 3.19M 2.45M 4.89M 745K 3.07M -1.34M 1.46M -3.53M -1.82M -2.8M 287K
Maintenance CapEx
n/a -120K -640K n/a n/a n/a n/a n/a n/a n/a -248K n/a n/a n/a -688.16K -765.58K -3.47M -549K -6.89M -5.36M -2.35M -5.58M
Growth CapEx
-77K n/a n/a -415K -219K -211K -159K -50K -837K -1.04M n/a -130K -35K -5K -820.84K -715.42K -39.99K n/a n/a n/a n/a n/a
Owner Earnings
1.51M 2.42M 2.86M 4.09M 2.14M 2.63M 2.8M 1.88M 3.06M 3.08M 961K 3.32M 2.48M 4.89M 1.57M 3.78M -1.3M 1.46M -3.53M -1.82M -2.8M 287K

© 2026 bestshares.com. All rights reserved.