Academy Sports and Outdoors Inc. logo

Academy Sports and Outdoors Inc.

ASO | NASDAQ
Chart Builder DCF Calculator
$48.33
+$0.04 (+0.08%)
Sep 21, 2026, 10:34 AM ET · Market open
TTM
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
May 1, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Aug 1, 2025
Q1 2025
May 2, 2025
Q4 2024
Jan 30, 2025
Q3 2024
Nov 1, 2024
Q2 2024
Aug 2, 2024
Q1 2024
May 3, 2024
Q4 2023
Jan 30, 2024
Q3 2023
Oct 27, 2023
Q2 2023
Jul 28, 2023
Q1 2023
Apr 28, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 28, 2022
Q2 2022
Jul 29, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 30, 2022
Q3 2021
Oct 29, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 30, 2021
Revenue
6.19B 6.14B 6.05B 6.01B 5.97B 5.92B 5.93B 6.05B 6.11B 6.14B 6.16B 6.11B 6.21B 6.31B 6.4B 6.46B 6.56B 6.66B 6.77B 6.56B 6.32B 6.13B
Cost of Revenue
3.98B 4.02B 3.95B 3.94B 3.94B 3.91B 3.95B 4.04B 4.07B 4.1B 4.08B 4.03B 4.08B 4.18B 4.21B 4.26B 4.32B 4.35B 4.42B 4.3B 4.17B 4.13B
Gross Profit
2.22B 2.13B 2.11B 2.07B 2.03B 2.01B 1.98B 2.01B 2.03B 2.04B 2.08B 2.09B 2.13B 2.13B 2.19B 2.2B 2.24B 2.31B 2.35B 2.27B 2.15B 2B
Operating Income
591.56M 517.57M 512.18M 496.73M 487.82M 505.52M 538.64M 587.91M 633.17M 654.04M 677.86M 678.69M 721.48M 767.25M 846.55M 839.95M 876.54M 874.37M 907.95M 850.78M 716.22M 645.45M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
505.48M 491.92M 486.06M 487.18M 481.89M 503.6M 538.23M 584.19M 625.4M 642.13M 663.16M 658.03M 697.98M 741.73M 818.32M 800.6M 836.01M 829.89M 859.54M 792.68M 645.77M 573.55M
Net Income
395.85M 383.39M 376.77M 376.71M 370.91M 388.07M 418.45M 452.98M 487.2M 501.69M 519.19M 508.68M 540.44M 572.17M 628M 612.12M 641.68M 643.39M 671.38M 621.13M 519.41M 496.58M
Selling & General & Admin
1.62B 1.61B 1.59B 1.58B 1.55B 1.52B 1.45B 1.42B 1.4B 1.38B 1.4B 1.41B 1.4B 1.36B 1.34B 1.36B 1.36B 1.43B 1.44B 1.42B 1.43B 1.35B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a -7.1M -7.1M -7.1M -7.1M n/a n/a n/a n/a n/a n/a 1.44M 2.14M 3.21M 3.83M 3.12M 2.82M 2.54M 1.17M 1.06M
Operating Expenses
1.62B 1.61B 1.59B 1.57B 1.54B 1.51B 1.44B 1.42B 1.4B 1.38B 1.4B 1.41B 1.4B 1.36B 1.34B 1.36B 1.36B 1.43B 1.44B 1.42B 1.43B 1.35B
Interest Expense
35.18M 36.16M 36.21M 36.22M 36.39M 36.43M 36.87M 40.28M 42.07M 44.31M 46.05M 45.67M 46.91M 46.75M 46.44M 45.1M 44.36M 45.36M 48.99M 54.16M 65.13M 76.54M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a 153.7M 153.7M 153.7M 153.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
5.6B 5.63B 5.54B 5.52B 5.48B 5.42B 5.39B 5.46B 5.47B 5.49B 5.48B 5.43B 5.49B 5.54B 5.55B 5.62B 5.68B 5.79B 5.87B 5.71B 5.6B 5.49B
Income Tax Expense
109.63M 108.53M 109.29M 110.47M 110.98M 115.54M 119.78M 131.2M 138.2M 140.44M 143.97M 149.36M 157.55M 169.56M 190.32M 188.49M 194.33M 186.5M 188.16M 171.54M 126.35M 76.97M
Shares Outstanding (Basic)
62.29M 64.43M 66.14M 66.65M 66.54M 67.12M 69.23M 70.32M 71.83M 73.99M 74.22M 74.46M 76.1M 76.86M 77.66M 79.09M 82.96M 86.66M 87.97M 91.14M 92.63M 92.09M
Shares Outstanding (Diluted)
63.55M 65.95M 67.6M 67.96M 67.69M 68.17M 70.69M 71.77M 73.29M 75.8M 76.04M 76.06M 78.09M 79.29M 80.07M 81.38M 84.91M 88.61M 90.48M 93.84M 95.89M 96.47M
EPS (Basic)
6.12 5.80 5.67 5.52 5.39 5.49 5.83 6.23 6.63 6.70 6.89 6.65 6.98 7.20 7.71 7.29 7.39 7.17 7.37 6.77 5.78 5.62
EPS (Diluted)
6 5.68 5.56 5.41 5.28 5.38 5.71 6.09 6.48 6.54 6.72 6.48 6.79 7 7.50 7.10 7.20 6.97 7.12 6.52 5.54 5.45
EBITDA
723.48M 651.55M 645.14M 646.45M 639.75M 659.4M 693.22M 743.17M 784.23M 799.48M 819.61M 809.83M 850.61M 895.24M 971.42M 951.53M 985.3M 979.61M 1.01B 946.55M 810.08M 750.31M
EBIT
600.58M 528.07M 522.27M 523.41M 518.28M 540.03M 575.1M 624.47M 667.47M 686.44M 709.21M 703.71M 744.89M 788.48M 864.76M 845.7M 880M 874.34M 906.69M 842.31M 706.75M 646.48M
Depreciation & Amortization
122.9M 123.47M 122.87M 123.04M 121.47M 119.37M 118.12M 118.7M 116.76M 113.04M 110.4M 106.77M 106.37M 107.41M 107.31M 106.91M 106.38M 106.35M 105.98M 104.24M 103.33M 103.83M

© 2026 bestshares.com. All rights reserved.