Arlo Technologies Inc. logo

Arlo Technologies Inc.

ARLO | NYSE
Chart Builder DCF Calculator
$13.46
+$0.22 (+1.66%)
Sep 21, 2026, 12:03 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
14.93M -30.5M -22.04M -56.63M -56.03M -101.25M
Depreciation & Amortization
3.93M 3.2M 4.66M 4.77M 5.98M 10.21M
Stock-Based Compensation
62.33M 68.66M 47.95M 48.48M 38.03M 35.25M
Other Working Capital
8.51M -867K -2.85M -15.71M -66.54M 5.15M
Other Non-Cash Items
-5.92M -1.17M -1.73M -166K 5.99M 726K
Deferred Income Tax
-216K -13K 112K 181K -296K 50K
Change in Working Capital
3.67M 11.14M 9.34M -42.6M -16.87M 8.49M
Operating Cash Flow
78.72M 51.31M 38.3M -45.96M -23.2M -46.53M
Capital Expenditures
-11.83M -2.69M -2.85M -2.01M -2.27M -3.89M
Cash Acquisitions
n/a n/a n/a 29.76M n/a 83K
Purchase of Investments
-125.43M -205.07M -149.87M -69.31M n/a -50.08M
Sales Maturities Of Investments
165.01M 218.6M 102.03M 39.54M 20M 50M
Other Investing Acitivies
n/a n/a n/a -29.76M n/a -83K
Investing Cash Flow
27.75M 10.84M -50.69M -31.77M 17.73M -3.98M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-45.6M -4.42M -23.64M -18.2M -13.2M -4.78M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.53M -36.35M 8.49M 4.26M 8.23M 4.76M
Financial Cash Flow
-42.07M -40.77M -15.14M -13.94M -4.97M -23K
Net Cash Flow
64.41M 21.38M -27.53M -91.68M -10.44M -50.53M
Free Cash Flow
66.9M 48.62M 35.46M -47.97M -25.47M -50.42M
Adj. Free Cash Flow
4.56M -20.04M -12.49M -96.45M -63.5M -85.67M
Maintenance CapEx
-10.69M -1.28M -2.79M n/a n/a -3.89M
Growth CapEx
-1.13M -1.41M -52.7K -2.01M -2.27M n/a
Owner Earnings
68.03M 50.02M 35.51M -45.96M -23.2M -50.42M

© 2026 bestshares.com. All rights reserved.