Arista Networks Inc.

ANET | NYSE

Price Alert Chart Builder DCF Calculator

$202.29

+$2.90 (+1.45%)

Sep 21, 2026, 11:32 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	3.51B	2.85B	2.09B	1.35B	840.85M	634.56M
Depreciation & Amortization	72.6M	62.04M	70.63M	62.7M	50.33M	44.59M
Stock-Based Compensation	439.2M	355.36M	296.76M	230.93M	186.88M	137.04M
Other Working Capital	1.59B	1.03B	546.87M	96.64M	223.86M	97.8M
Other Non-Cash Items	-27.1M	-53.53M	-33.98M	3.94M	43.96M	13.76M
Deferred Income Tax	-312M	-492.87M	-370.8M	-244.38M	-99.29M	-9.14M
Change in Working Capital	687.8M	985.18M	-15.92M	-912.82M	-6.88M	-85.69M
Operating Cash Flow	4.37B	3.71B	2.03B	492.81M	1.02B	735.11M
Capital Expenditures	-119.5M	-32.03M	-34.43M	-44.64M	-64.74M	-15.38M
Cash Acquisitions	-300M	n/a	1.8M	-145.09M	-19.93M	-224.02M
Purchase of Investments	-6.75B	-4.53B	-2.61B	-1.42B	-2.32B	-2.69B
Sales Maturities Of Investments	3.58B	2.11B	1.96B	1.84B	1.48B	2.32B
Other Investing Acitivies	14.9M	-6.63M	-3.16M	-12.69M	1.3M	n/a
Investing Cash Flow	-3.58B	-2.46B	-687.45M	216.33M	-925.56M	-608.8M
Debt Repayment	n/a	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	-1.6B	-423.62M	-112.28M	-670.29M	-411.65M	-395.17M
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-50.5M	-58.37M	-33.56M	-32.73M	-16.48M	-8.72M
Financial Cash Flow	-1.6B	-421.81M	-83.75M	-654.6M	-360.88M	-346.34M
Net Cash Flow	-798.5M	824.3M	1.26B	50.93M	-272.4M	-218.06M
Free Cash Flow	4.25B	3.68B	2B	448.17M	951.12M	719.73M
Adj. Free Cash Flow	3.81B	3.32B	1.7B	217.24M	764.25M	582.69M
Maintenance CapEx	-67.61M	-315.64K	n/a	n/a	-32.52M	-15.38M
Growth CapEx	-51.89M	-31.72M	-34.43M	-44.64M	-32.21M	n/a
Owner Earnings	4.3B	3.71B	2.03B	492.81M	983.33M	719.73M