Alnylam Pharmaceuticals Inc. logo

Alnylam Pharmaceuticals Inc.

ALNY | NASDAQ
Chart Builder DCF Calculator
$244.32
+$4.76 (+1.99%)
At close: Sep 21, 2026, 4:00 PM ET
$244.35
+$0.03 (+0.01%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
807.99M 577.22M 313.75M 43.57M -319.09M -269.7M -278.16M -332.26M -72.94M -332.08M -440.24M -509.87M -1.06B -1.06B -1.13B -1.18B -980.72M -892.87M -852.82M -837.9M -886.68M -876.35M
Depreciation & Amortization
54.76M 54.81M 55.66M 21.61M 56.5M 57.56M 56.67M 90.7M 65.53M 73.98M 86.54M 97.94M 95.06M 102.17M 85.55M 82.12M 84.69M 76.29M 89.69M 89.12M 84.67M 80.29M
Stock-Based Compensation
336.62M 361.68M 348.24M 368.25M 305.84M 283.45M 272.08M 222.43M 240.57M 227.08M 221.68M 222.45M 286.63M 241.3M 230.65M 232.46M 137.71M 139.32M 165.72M 155.41M 159.31M 160.99M
Other Working Capital
-93.89M -100.19M -168.36M -53.12M -41.54M -175.44M -232.22M -249.17M -217.49M -94.46M -509K -74.15M -102.92M -117.65M -147.59M -87.95M -106.03M -98.06M -95.73M -67.18M -38.45M -2.13M
Other Non-Cash Items
-26.06M 231.16M 253.42M 253.31M 132.29M 183.78M 154.72M 261.41M 290.77M 229.11M 210.44M 133.08M 210.89M 246.62M 309.24M 339.52M 235.35M 205.64M 174.24M 160.57M 153.51M 154.06M
Deferred Income Tax
-9.61M -2.53M -2.2M 24.97M 19.37M 9.64M 454K -52.65M -13.39M 15.43M 14.98M 68.07M 28.82M n/a n/a 5.58M -13.11M -8.68M -55.7M -48.69M -26.98M -76.95M
Change in Working Capital
-529.22M -509.43M -444.78M -445.84M -210.45M -309.83M -214.08M -133.08M -138.28M -24.4M 10.76M -9.71M -30.58M -61.73M -35.55M -36.99M -42.11M -96.92M -162.82M -133.2M -74.81M -46.49M
Operating Cash Flow
634.49M 712.9M 524.08M 265.86M -15.54M -45.11M -8.31M 56.56M 372.26M 189.12M 104.16M 1.97M -472.72M -536.56M -541.27M -559.44M -578.19M -577.23M -641.69M -614.7M -590.99M -604.46M
Capital Expenditures
-91.95M -71.56M -58.7M -44.5M -36.55M -30.27M -34.28M -40.49M -53.39M -61.29M -62.21M -68.54M -67.96M -68.09M -72.06M -72.31M -81.86M -77.05M -76.37M -76.15M -62.51M -67.92M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 225.35M 214.58M 207.38M 158.15M -67.2M -56.43M -49.23M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.3B -1.18B -1.36B -1.62B -1.84B -1.68B -1.69B -1.8B -1.79B -1.85B -1.82B -1.96B -1.69B -1.78B -1.98B -1.94B -2.24B -1.94B -1.66B -1.53B -1.4B -1.98B
Sales Maturities Of Investments
1.43B 1.54B 1.8B 2.02B 1.72B 1.75B 1.63B 1.55B 1.56B 1.59B 1.55B 1.79B 1.86B 2.1B 2.23B 1.92B 1.82B 1.53B 1.46B 1.67B 1.61B 1.59B
Other Investing Acitivies
40.38M 4.7M 57.63M 57.51M 38.76M 29.51M -19.32M -244.55M -219.02M -211.81M -162.59M 63.14M 51.81M 36.11M -13.19M -13.58M -8.58M -241K -4.36M -25.36M -25.36M -25.5M
Investing Cash Flow
74.94M 297.02M 436.33M 420.59M -110.77M 64.55M -116.84M -304.59M -285.1M -327.75M -336.35M -235.61M 89.05M 240.56M 169.35M -104.14M -506.3M -492.07M -273.3M 42.22M 120.4M -477.85M
Debt Repayment
-552.65M -552.65M -555.22M -494.01M n/a n/a n/a n/a n/a n/a n/a -777K 135.39M 135.39M 135.39M 386.17M 743.75M 987.5M 987.5M 932.23M 438.48M 686.6M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
277.3M 213.6M 208.33M 138.22M -43.31M -17.12M -8.79M 4.82M 18.44M 23.72M 24.67M 23.83M 23.33M 27.17M 31M 20.75M 20.62M 16.98M 13.35M 20.3M 16.8M 110.24M
Financial Cash Flow
-364.24M -333.56M -305.19M -319.51M 231.59M 309.33M 294.16M 302.39M 232.77M 154.67M 172.13M 196.34M 460.23M 437.17M 425.75M 654.61M 931.42M 1.23B 1.25B 1.17B 633.09M 992.29M
Net Cash Flow
329.06M 690.17M 690.16M 390.3M 144.67M 337.67M 153.26M 66.77M 310.7M 9.65M -53.68M -40.18M 82.24M 138.15M 46.4M -21.07M -170.33M 154.25M 323.11M 597.3M 164.78M -88.39M
Free Cash Flow
542.54M 641.34M 465.38M 221.36M -52.09M -75.39M -42.59M 16.06M 318.87M 127.82M 41.95M -66.56M -540.68M -604.65M -613.33M -631.75M -660.05M -654.28M -718.07M -690.85M -653.5M -672.38M
Adj. Free Cash Flow
205.92M 279.66M 117.15M -146.88M -357.93M -358.83M -314.67M -206.37M 78.3M -99.26M -179.74M -289.02M -827.31M -845.95M -843.98M -864.21M -797.76M -793.6M -883.78M -846.26M -812.8M -833.37M
Maintenance CapEx
-27.45M -13.55M n/a n/a -4.19M -4.19M -4.19M -4.19M n/a n/a n/a n/a n/a -10.82M -10.82M -10.82M -10.82M n/a n/a n/a n/a n/a
Growth CapEx
-64.5M -58.01M -58.7M -44.5M -32.36M -26.08M -30.09M -36.3M -53.39M -61.29M -62.21M -68.54M -67.96M -57.27M -61.24M -61.49M -71.04M -77.05M -76.37M -76.15M -62.51M -67.92M
Owner Earnings
607.04M 699.35M 524.08M 265.86M -19.73M -49.3M -12.5M 52.36M 372.26M 189.12M 104.16M 1.97M -472.72M -547.38M -552.1M -570.26M -589.01M -577.23M -641.69M -614.7M -590.99M -604.46M

© 2026 bestshares.com. All rights reserved.