Alnylam Pharmaceuticals Inc. logo

Alnylam Pharmaceuticals Inc.

ALNY | NASDAQ
Chart Builder DCF Calculator
$244.32
+$4.76 (+1.99%)
At close: Sep 21, 2026, 4:00 PM ET
$244.35
+$0.03 (+0.01%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
164.49M 205.99M 186.42M 251.08M -66.28M -57.48M -83.76M -111.57M -16.89M -65.94M -137.87M 147.75M -276.02M -174.1M -207.49M -405.92M -277.4M -240.34M -258.46M -204.51M -189.56M -200.29M
Depreciation & Amortization
13.9M 13.55M 13.51M 13.8M 13.94M 14.41M -20.55M 48.7M 15M 13.52M 13.48M 23.53M 23.45M 26.08M 24.89M 20.65M 30.56M 9.46M 21.45M 23.22M 22.16M 22.86M
Stock-Based Compensation
86.63M 70.15M 71.63M 108.21M 111.68M 56.71M 91.65M 45.8M 89.29M 45.35M 41.99M 63.94M 75.8M 39.95M 42.77M 128.12M 30.47M 29.29M 44.58M 33.37M 32.08M 55.69M
Other Working Capital
n/a 8.08M -68.69M -33.28M -6.3M -60.09M 46.55M -21.7M -140.21M -116.87M 29.6M 9.98M -17.18M -22.91M -44.05M -18.78M -31.91M -52.85M 15.6M -36.87M -23.94M -50.52M
Other Non-Cash Items
-222.65M 53.19M -7.68M 151.07M 34.57M 75.46M -7.79M 30.05M 86.06M 46.4M 98.91M 59.41M 24.4M 27.74M 21.54M 137.21M 60.13M 90.36M 51.82M 33.05M 30.41M 58.96M
Deferred Income Tax
2.66M 9.31M -27.17M 5.6M 9.74M 9.64M n/a n/a n/a 454K -53.1M 39.26M 28.82M n/a n/a n/a n/a n/a 5.58M -18.69M 4.43M -47.02M
Change in Working Capital
30.3M -281.7M -73.15M -204.66M 50.08M -217.05M -74.21M 30.73M -49.3M -121.3M 6.79M 25.53M 64.58M -86.14M -13.68M 4.65M 33.43M -59.96M -15.11M -465K -21.38M -125.87M
Operating Cash Flow
75.32M 70.5M 163.56M 325.11M 153.73M -118.31M -94.66M 43.71M 124.16M -81.52M -29.8M 359.41M -58.99M -166.48M -131.98M -115.28M -122.82M -171.19M -150.14M -134.04M -121.86M -235.66M
Capital Expenditures
-34.68M -21.83M -23.29M -12.14M -14.29M -8.97M -9.09M -4.19M -8.02M -12.97M -15.31M -17.09M -15.92M -13.89M -21.64M -16.51M -16.06M -17.86M -21.89M -26.06M -11.25M -17.18M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 225.35M -10.77M -7.21M -49.23M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-597.67M -261.63M -235.91M -209.67M -468.81M -450.47M -486.71M -430.38M -315.61M -460.09M -589.16M -421.46M -377.14M -435.75M -723.38M -157.31M -461.57M -634.71M -682.97M -458.33M -168.86M -345.95M
Sales Maturities Of Investments
223.97M 262.02M 222.04M 723.37M 332.47M 524.38M 443.01M 423.52M 357.57M 405.44M 363.81M 432.22M 384.35M 373.42M 604.72M 492.71M 628.92M 505.22M 291.45M 396.12M 337.3M 438.68M
Other Investing Acitivies
44.93M -4.1M n/a -450K 9.25M 48.83M -117K -19.2M n/a n/a -225.35M 6.33M 7.21M 49.23M 381K -5M -8.5M -75K -1K n/a -165K -4.2M
Investing Cash Flow
-363.46M -25.54M -37.17M 501.11M -141.38M 113.77M -52.91M -30.25M 33.94M -67.62M -240.66M -10.76M -8.71M -76.22M -139.91M 313.89M 142.79M -147.42M -413.41M -88.27M 157.02M 71.35M
Debt Repayment
n/a 2.57M -61.21M -494.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -777K 136.17M n/a n/a 250M 493.75M 243.75M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
36.24M -9K 64.82M 176.25M -27.47M -5.28M -5.28M -5.28M -1.28M 3.05M 8.33M 8.33M 4M 4M 7.5M 7.83M 7.83M 7.83M -2.75M 7.7M 4.2M 4.2M
Financial Cash Flow
23.08M 15.71M 45.32M -448.35M 53.76M 44.08M 31M 102.76M 131.5M 28.91M 39.23M 33.14M 53.39M 46.37M 63.44M 297.02M 30.34M 34.96M 292.29M 573.84M 329.81M 51.18M
Net Cash Flow
-267.5M 53.61M 166.01M 376.94M 93.61M 53.6M -133.85M 131.31M 286.61M -130.81M -220.34M 375.23M -14.44M -194.15M -206.83M 497.65M 41.48M -285.89M -274.31M 348.39M 366.06M -117.04M
Free Cash Flow
40.64M 48.67M 140.26M 312.97M 139.44M -127.28M -103.76M 39.52M 116.14M -94.49M -45.1M 342.32M -74.91M -180.37M -153.61M -131.79M -138.87M -189.05M -172.03M -160.1M -133.1M -252.84M
Adj. Free Cash Flow
-45.98M -21.48M 68.63M 204.76M 27.76M -184M -195.4M -6.29M 26.85M -139.84M -87.1M 278.38M -150.71M -220.31M -196.38M -259.91M -169.35M -218.35M -216.61M -193.47M -165.18M -308.53M
Maintenance CapEx
-13.9M -13.55M n/a n/a n/a n/a n/a -4.19M n/a n/a n/a n/a n/a n/a n/a n/a -10.82M n/a n/a n/a n/a n/a
Growth CapEx
-20.78M -8.28M -23.29M -12.14M -14.29M -8.97M -9.09M n/a -8.02M -12.97M -15.31M -17.09M -15.92M -13.89M -21.64M -16.51M -5.23M -17.86M -21.89M -26.06M -11.25M -17.18M
Owner Earnings
61.42M 56.95M 163.56M 325.11M 153.73M -118.31M -94.66M 39.52M 124.16M -81.52M -29.8M 359.41M -58.99M -166.48M -131.98M -115.28M -133.64M -171.19M -150.14M -134.04M -121.86M -235.66M

© 2026 bestshares.com. All rights reserved.