Analog Devices Inc. logo

Analog Devices Inc.

ADI | NASDAQ
Chart Builder DCF Calculator
$375.42
-$0.30 (-0.08%)
Sep 21, 2026, 10:26 AM ET · Market open

Market Data

Market Cap
$183.01B
Enterprise Value
$189.8B
Beta
1.21
Average Volume
4.42M
Shares Outstanding (Diluted)
490.32M
Shares Change YoY
-1.29%
Institutional Ownership
87.80%
Exchange
NASDAQ
ISIN
US0326541051

Price Performance

Price Change 1M
-0.8%
Price Change 3M
-15.7%
Price Change 6M
20.4%
Price Change YTD
37.3%
Price Change 1Y
50.9%
Price Change 3Y
114.1%
Price Change 5Y
110.5%
1M CAGR (ann.)
-0.1%
1Y CAGR (ann.)
54.4%
5Y CAGR (ann.)
19.2%
All-Time CAGR
15.9%

Valuation

PE Ratio
44.57
Forward PE
22.86
PEG Ratio
0.39
Forward PEG
1.51
PS Ratio
13.18
Forward PS
9.90
PB Ratio
5.45
P/FCF Ratio
37.07
P/Adj. FCF Ratio
39.89
P/OCF Ratio
33.02
EV/Sales
13.67
EV/EBIT
37.55
EV/EBITDA
29.06
EV/FCF
38.44
Earnings Yield
2.2%
FCF Yield
2.7%
Adj. FCF Yield
2.5%

Financial Health

Net Debt
$6.8B
Total Debt
$9.12B
Cash & Short-Term Investments
$2.32B
Total Assets
$48.42B
Current Ratio
1.25
Quick Ratio
0.91
Debt / Equity Ratio
0.27
Debt / EBITDA
1.40
Debt / FCF
1.85
OCF / Debt
0.61
Interest Coverage
14.07
Altman Z-Score
8.41
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
65.8%
Operating Profit Margin
35.5%
EBITDA Margin
47.0%
Net Profit Margin
29.8%
FCF Margin
35.6%
Adj. FCF Margin
33.0%
SBC / Revenue
2.5%
SBC Impact (per share)
-7.1%

Returns

Return on Assets
8.5%
Return on Equity
12.3%
Return on Invested Capital
9.6%
Return on Capital Employed
11.5%
Return on Tangible Assets
31.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
2.6%
Revenue CAGR 5Y
16.4%
Revenue CAGR 10Y
15.1%
EPS CAGR 3Y
4.6%
EPS CAGR 5Y
13.0%
EPS CAGR 10Y
14.8%
FCF CAGR 3Y
10.2%
FCF CAGR 5Y
17.3%
FCF CAGR 10Y
19.1%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
54
EPS Growth Next 3Y
34.2%
Revenue Growth Next 3Y
16.3%
Earnings Date
Nov 23, 2026
EPS Estimate (next Q)
$3.84
EPS Growth Est (next Q)
69.9%
Revenue Est (next Q)
$4.3B
Revenue Growth Est (next Q)
39.7%

Fair Value Estimates

Graham Number
$114.25
Graham Upside
-69.6%
Lynch Fair Value
$109.84
Lynch Upside
-70.8%
Price Target
$480.24
Price Target Upside
27.8%

Cash Flow

Operating Cash Flow
$5.55B
Free Cash Flow
$4.94B
Adj. Free Cash Flow
$4.59B
FCF Per Share
$10.13
OCF Per Share
$11.38
OCF/S Ratio
39.9%

Income Statement

Revenue
$13.88B
Gross Profit
$9.13B
Operating Income
$4.93B
EBITDA
$6.53B
Net Income
$4.14B
EPS (Diluted)
$8.43
Revenue / Employee
$566.6K
Profit / Employee
$168.78K
Employees
24,500

Dividends

Annual Dividend
$4.29
Dividend Yield
1.14%
Payout Ratio
50.9%
FCF Payout Ratio
41.4%
Adj. FCF Payout Ratio
44.5%
Dividend Growth (YoY)
10.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 31, 2026

© 2026 bestshares.com. All rights reserved.