Agree Realty Corporation logo

Agree Realty Corporation

ADC | NYSE
Chart Builder DCF Calculator
$68.16
+$0.11 (+0.16%)
Sep 21, 2026, 11:26 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
54.81M 62.23M 56.21M 52.28M 49.35M 47.15M 45.38M 44.53M 54.91M 45.01M 46.1M 41.66M 41.02M 41.77M 41.04M 39.58M 36.13M 36.29M 33.31M 36.83M 22.46M 30.28M
Depreciation & Amortization
91.01M 66.7M 73.42M 70.52M 67.48M 64.3M 64.92M 59.8M 58.75M 56.76M 54.74M 53.92M 51.46M 49.26M 46.38M 43.53M 40.26M 36.74M 34.22M 31.1M 28.45M 26.25M
Stock-Based Compensation
3.78M 3.53M 3.3M 3.31M 3.26M 3.13M 2.81M 2.78M 2.79M 2.43M 2.16M 2.17M 2.18M 1.83M 1.57M 1.51M 1.74M 1.64M 1.32M 507K 1.48M 1.5M
Other Working Capital
3.36M -13.17M -18.08M 25.95M -14.6M -7.57M -14.47M 22.27M 1.95M -11.66M -2.17M 14.48M -7.25M -10.02M 2.99M 24.63M 3.76M -4.71M -33.68M 8.69M 14.97M -17.89M
Other Non-Cash Items
-9.75M 7.68M -3.15M -1M 13M 1.25M -1.73M -533K -4.91M 856K -816K 1.66M -1M -1.93M -12.06M 23.28M 807K -234K 779K 633K 1.77M 425K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 160K -3.47M 9.48M -2.44M
Change in Working Capital
-8.87M 5.01M -18.46M 21.41M -13.44M 10.83M -19.98M 22.04M 1.27M -5.9M -4.17M 10.45M -4.1M 3.24M 16.25M 10.96M 9.68M -12.96M -9.43M 2.42M 8.52M -10.21M
Operating Cash Flow
130.97M 145.16M 111.32M 146.52M 119.65M 126.66M 91.4M 128.61M 112.81M 99.15M 98.01M 109.86M 89.56M 94.17M 93.18M 118.86M 88.62M 61.47M 60.35M 68.02M 72.15M 45.8M
Capital Expenditures
412.34M -412.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -433.29M -381.82M -398.88M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-10.07M 10.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.68M n/a -1.68M 1.68M
Other Investing Acitivies
-885.1M -27.9M -373.01M -444.31M -344.96M -380.86M -348.34M -234.98M -180.11M -121.97M -191.3M -420.33M -332.27M -331.11M 860K 19.83M 16.12M -438.79M -315.74M -334.18M -347.84M -388.86M
Investing Cash Flow
-482.83M -430.17M -373.01M -444.31M -344.96M -380.86M -348.34M -234.98M -180.11M -121.97M -191.3M -420.33M -332.27M -331.11M -432.43M -361.99M -382.76M -438.79M -317.42M -334.18M -347.84M -387.18M
Debt Repayment
127.08M 40.38M -68.76M 141.74M 271.93M 163.75M 102.68M 5.76M 157.48M 102.77M 177.77M 91.15M 106.78M 95.78M 76.14M -72.7M 49.79M 159.79M 159.8M -201K 162.43M 145.81M
Common Stock Repurchased
-10K -6.06M -25K -61K -9K -3.65M -19K -72K -7K -2.18M -12K -57K -8K -2.61M -25K -66K -76K -1.75M -6K -27K n/a -1.78M
Dividend Paid
-97.46M -96.79M -91.32M -87.02M -86.02M -83.73M -80.12M -77.33M -77.03M -76.56M -75.94M -72.34M -69.77M -67.06M -65.1M -57.91M -54.11M -50.63M -48.69M -45.02M -41.15M -60.96M
Other Financial Acitivies
-632K 358.07M -2.72M -751K -3.96M -495K -243K -8.13M -4.33M -285K -301K 285.86M -83K -281K -306K -2.87M -241K -260K -5.6M 169.96M -1.45M -375K
Financial Cash Flow
341.85M 295.6M 265.44M 305.76M 223.05M 258.97M 250.11M 95.35M 76.12M 23.73M 101.42M 304.61M 242.02M 220.97M 116.65M 467.54M 295.48M 357.84M 199.51M 180.58M 456.7M 340.8M
Net Cash Flow
-10.02M 10.58M 3.74M 7.97M -2.26M 4.77M -6.84M -11.02M 8.82M 910K 8.14M -5.86M -693K -15.97M -222.61M 224.41M 1.34M -19.48M -57.56M -85.57M 181.01M -586K
Free Cash Flow
543.31M -267.18M 111.32M 146.52M 119.65M 126.66M 91.4M 128.61M 112.81M 99.15M 98.01M 109.86M 89.56M 94.17M 93.18M 118.86M 88.62M 61.47M 60.35M 68.02M 72.15M 45.8M
Adj. Free Cash Flow
539.53M -270.71M 108.02M 143.21M 116.39M 123.53M 88.59M 125.83M 110.02M 96.73M 95.85M 107.69M 87.38M 92.34M 91.6M 117.34M 86.88M 59.83M 59.03M 67.51M 70.68M 44.3M
Maintenance CapEx
-91.01M -66.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
503.34M -345.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
39.96M 78.46M 111.32M 146.52M 119.65M 126.66M 91.4M 128.61M 112.81M 99.15M 98.01M 109.86M 89.56M 94.17M 93.18M 118.86M 88.62M 61.47M 60.35M 68.02M 72.15M 45.8M

© 2026 bestshares.com. All rights reserved.