DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

ZJK Industrial Co., Ltd. (ZJK)

Industrials | Manufacturing - Metal Fabrication

Today's Price

$2.13

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 15.47% | CAGR (5y): 38.91%

Diluted Shares Growth Rate

Regression: 0.03% | CAGR (5y): 0.11%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 51.72x)

Discount Rate