DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Wheeler Real Estate Investment Trust, Inc. (WHLR)

Real Estate | REIT - Retail

Today's Price

$0.44

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -1.81% | CAGR (5y): 1.25%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 186.14% | CAGR (5y): -23.71%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.12x)

Discount Rate