DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Viemed Healthcare, Inc. (VMD)

Healthcare | Medical - Care Facilities

Today's Price

$8.90

Today's Fair Value

$2.43 -72.7%

Margin of Safety

-266.26%

Projected Value (5Y)

$3.92 -55.96%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -3.19% | CAGR (5y): -30.42%

Diluted Shares Growth Rate

Regression: 9.61% | CAGR (5y): 0.15%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 55.22x)

Discount Rate