DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Velocity Financial, Inc. (VEL)

Financial Services | Financial - Mortgages

Today's Price

$16.15

Today's Fair Value

$18.88 +16.9%

Margin of Safety

+14.46%

Projected Value (5Y)

$30.41 +88.3%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 22.49% | CAGR (5y): 25.43%

Diluted Shares Growth Rate

Regression: 11.34% | CAGR (5y): 13.7%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.07x)

Discount Rate