DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

United Overseas Bank Limited (UOVEY)

Today's Price

$67.24

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. UOVEY currently has negative Adjusted Free Cash Flow.

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 23.46% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0.54% | CAGR (5y): 0.41%

Dividend Growth Rate

Regression: 7.96% | CAGR (5y): 11.22%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 12.85x)

Discount Rate