DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

TTEC Holdings, Inc. (TTEC)

Technology | Information Technology Services

Today's Price

$1.25

Today's Fair Value

$4.43 +254.4%

Margin of Safety

+71.78%

Projected Value (5Y)

$7.14 +471.2%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 1.28% | CAGR (5y): -19.35%

Diluted Shares Growth Rate

Regression: 0.03% | CAGR (5y): 0.51%

Dividend Growth Rate

Regression: 18.07% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 19.34x)

Discount Rate