DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$5.14
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. TSQ
currently has negative Adjusted Free Cash Flow.
Scenario
%
Regression: -6.43% | CAGR (5y): -35.34%
%
Regression: -5.23% | CAGR (5y): -10.19%
%
Regression: 22.61% | CAGR (5y): 28.73%
Capped at 30.00x (Historical 5y: 4.77x)
%