DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Sixth Street Specialty Lending, Inc. (TSLX)

Financial Services | Asset Management

Today's Price

$18.07

Today's Fair Value

$17.41 -3.65%

Margin of Safety

-3.79%

Projected Value (5Y)

$28.04 +55.17%

Dividends Paid (5Y)

$5.61

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 14.59% | CAGR (5y): 4.82%

Diluted Shares Growth Rate

Regression: 5.78% | CAGR (5y): 7.1%

Dividend Growth Rate

Regression: 3.9% | CAGR (5y): -15.93%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.22x)

Discount Rate